Company Valuation: Sprout AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025
Market Cap 1 7.631 3.41 3.42 3.42
Change - -55.31% 0.3% 0%
Enterprise Value (EV) 1 8.394 6.849 7.54 8.594
Change - -18.4% 10.09% 13.98%
P/E -1.14x -2.57x -2.88x -2.97x
PBR -4.88x -1.19x -0.84x -0.66x
PEG - 0x 0.3x 1.06x
Capitalization / Revenue 84,684,937x 3,857,699x 14,210,195x 43,296,665,271x
EV / Revenue - - - -
EV / EBITDA -6.3x -6.38x -7.21x -8.07x
EV / EBIT -5.72x -5.6x -6.37x -7.66x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0721 -0.0146 -0.013 -0.0127
Distribution rate - - - -
Net sales 0.0901 0.884 0.2407 0.000079
EBITDA 1 -1.333 -1.074 -1.046 -1.065
EBIT 1 -1.469 -1.222 -1.184 -1.122
Net income 1 -5.17 -1.329 -1.186 -1.153
Net Debt 1 0.7628 3.439 4.12 5.173
Reference price 2 0.0825 0.0375 0.0376 0.0376
Nbr of stocks (in thousands) 92,505 90,965 90,965 90,965
Announcement Date 10/7/22 5/30/23 5/30/24 6/5/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.21M
24.34x4.18x18.68x0.95% 298B
36.44x5.63x30.66x0.99% 178B
14.99x1.15x7.34x4.95% 64.02B
17.4x1.47x11.99x3.17% 53.86B
30.59x4.3x17.92x0.43% 47.92B
14.09x1.45x8.31x3.07% 35.58B
11.11x1.05x10.46x4.7% 34.51B
30.56x4.44x17.67x1.64% 28.99B
12.62x0.42x4.28x3.9% 26.59B
Average 21.35x 2.68x 14.14x 2.65% 76.7B
Weighted average by Cap. 25.03x 3.69x 18.61x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sprout AI Inc.

Historical PBR trend

Valuation ratios - PBR - Sprout AI Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sprout AI Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sprout AI Inc.

  1. Stock Market
  2. Stocks
  3. BYFM Stock
  4. Valuation Sprout AI Inc.