Valuation Star Diamond Corporation

Equities

Delayed Toronto S.E. Other stock markets 09:34:40 2024-09-19 am EDT			5-day change	1st Jan Change
0.0400 ^CAD	0.00%		0.00%	-46.67%

Aug. 08	Star Diamond Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
Aug. 02	Star Diamond Corporation Completes Acquisition of Buffalo Hills Diamond Project	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	99.98	156.3	87.73	138.1	35.7	35.95
Change	-	56.32%	-43.86%	57.41%	-74.15%	0.7%
Enterprise Value (EV) ¹	97.17	148.6	83.15	137	33.13	35.59
Change	-	52.92%	-44.04%	64.71%	-75.81%	7.43%
P/E ratio	-21.3x	-35.7x	-14x	-17.9x	-0.51x	-12.7x
PBR	1.45x	2.12x	1.25x	2.12x	15.2x	201x
PEG	-	2.4x	-0.4x	-0.9x	-0x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-20.7x	-36.6x	-13.8x	-	-10.5x	-12.8x
EV / EBIT	-20.1x	-35.4x	-13.5x	-17.1x	-0.48x	-12.4x
EV / FCF	-68.5x	-124x	-34.1x	-56.5x	1.59x	-28.7x
FCF Yield	-1.46%	-0.81%	-2.93%	-1.77%	62.9%	-3.49%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.012	-0.0102	-0.0142	-0.017	-0.1466	-0.005925
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-4.688	-4.056	-6.031	-	-3.153	-2.789
EBIT ¹	-4.826	-4.192	-6.138	-8.011	-69.33	-2.88
Net income ¹	-4.581	-4.117	-6.129	-7.689	-68.79	-2.823
Net Debt ¹	-2.808	-7.691	-4.582	-1.148	-2.571	-0.36
Reference price ²	0.2550	0.3650	0.2000	0.3050	0.0750	0.0750
Nbr of stocks (in thousands)	392,073	428,176	438,671	452,804	475,997	479,348
Announcement Date	3/28/19	3/26/20	3/30/21	3/29/22	3/29/23	3/26/24

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
LUCARA DIAMOND CORPORATION	3.31x	1.49x	3.35x	-	158M
BURGUNDY DIAMOND MINES LIMITED	2.55x	0.33x	1.16x	-	130M
PETRA DIAMONDS LIMITED	-2.41x	0.9x	4.77x	-.--%	69.76M
Average	1.15x	0.90x	3.09x	0.00%	119.04M
Weighted average by Cap.	1.92x	0.95x	2.83x	0.00%