|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85.40 USD | +0.06% |
|
+2.39% | -6.41% |
| Dec. 11 | Starbucks workers' union takes month-long strike to more cities | RE |
| Dec. 11 | Sector Update: Consumer Stocks Mixed Pre-Bell Thursday | MT |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 131,717 | 99,950 | 104,323 | 110,328 | 94,789 | 97,069 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 2.4% | - | - |
| Enterprise Value (EV) 1 | 139,715 | 112,176 | 116,171 | 122,611 | 107,644 | 111,169 | 111,849 | 112,509 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 3.27% | 0.61% | 0.59% |
| P/E ratio | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 35.9x | 28.9x | 24.9x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -11.4x | -11.6x | -11.3x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 0.8x | 1.2x | 1.6x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 2.53x | 2.37x | 2.24x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 2.9x | 2.73x | 2.6x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 19.3x | 16.5x | 14.9x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 27.5x | 22.6x | 20x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 32.6x | 30.7x | 31.2x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 3.07% | 3.26% | 3.21% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.513 | 2.625 | 2.846 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.94% | 3.07% | 3.33% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.379 | 2.959 | 3.424 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 106% | 88.7% | 83.1% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 38,323 | 41,027 | 43,348 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,773 | 6,765 | 7,538 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 4,043 | 4,947 | 5,632 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,688 | 3,332 | 3,808 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 14,101 | 14,780 | 15,441 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 85.36 | 85.36 | 85.36 |
| Nbr of stocks (in thousands) | 1,179,100 | 1,147,400 | 1,145,400 | 1,133,200 | 1,136,700 | 1,137,100 | - | - |
| Announcement Date | 10/28/21 | 11/3/22 | 11/2/23 | 10/30/24 | 10/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.88x | 2.9x | 19.25x | 2.94% | 97.11B | |
| 25.08x | 1.29x | 12.92x | 2.11% | 53.15B | |
| 16.86x | 1.77x | 10.66x | 3.34% | 21.68B | |
| 24.53x | 3.98x | 16.83x | 0.29% | 20.03B | |
| 16.8x | 1.54x | 8.27x | 5.48% | 10.46B | |
| 32.69x | 1.35x | 12.51x | 0.77% | 9.42B | |
| 11.4x | 0.41x | 6.19x | 5.34% | 7.82B | |
| 19.99x | 4.02x | 16.22x | 5.85% | 7.59B | |
| 100.61x | 4.97x | 38.49x | -.--% | 6.02B | |
| 37.91x | 2.39x | 14.25x | 0.4% | 5.69B | |
| Average | 32.17x | 2.46x | 15.56x | 2.65% | 23.9B | |
| Weighted average by Cap. | 30.21x | 2.40x | 15.96x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
