Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. 2026-09-15			5-day change	1st Jan Change
174.30 ^INR	-3.28%		-5.31%	-18.62%

Jul. 31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI
Jul. 17	Sterling and Wilson Renewable Energy Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	40,705	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	17.07%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	40,705	40,705
Change	-	-8.32%	124.67%	-52.96%	-40.52%	17.07%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	14.3x	9.68x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.48x	0.38x
EV / Revenue	-	0x	0x	0x	0x	0.48x	0.38x
EV / EBITDA	-	-0x	-0x	0x	0x	10.8x	7.96x
EV / EBIT	-	-	-	-	0x	11.3x	9.39x
EV / FCF	-	-0x	0x	0x	-0x	11.2x	9.8x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	8.96%	10.2%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	174.30	174.30
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	4/7/22	4/20/23	4/20/24	4/24/25	4/23/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	14.29x	-	-	-	424M
CADELER A/S	8.18x	4.18x	8.14x	1.8%	2.39B
FRIEDRICH VORWERK GROUP SE	11.69x	1.3x	5.05x	2.01%	1.49B
THYSSENKRUPP NUCERA AG & CO. KGAA	-13.5x	0.82x	-5.26x	-.--%	1.16B
MN HOLDINGS	25.11x	2.4x	15.3x	0.04%	583M
WEST HOLDINGS CORPORATION	11.79x	2.6x	10.58x	3.08%	560M
Average	9.59x	2.26x	6.76x	1.39%	1.1B
Weighted average by Cap.	7.37x	2.55x	5.78x	1.47%