Valuation STLLR Gold Inc. OTC Markets

Stocks

Delayed OTC Markets 10:12:49 2026-08-24 am EDT			5-day change	1st Jan Change
1.410 ^USD	-2.89%		+13.71%	+19.59%

Aug. 12	STLLR Gold Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 10	STLLR Gold Reports Final Assay Results At the Jonpol Deposit and Provides Exploration Plans for the Tower Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.1	151.9	91.52	102.9	246.5	305	-	-
Change	-	-21.73%	-39.77%	12.4%	139.58%	23.75%	-	-
Enterprise Value (EV)	194.1	143.7	79.47	70.56	246.5	305	305	305
Change	-	-25.99%	-44.68%	-11.21%	249.31%	23.75%	0%	0%
P/E	-	-	-5.36x	-3.95x	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	1,144x	4,575x	15.2x
EV / Revenue	-	-	-	-	-	1,144x	4,575x	15.2x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-12.9x	-14x	-28.5x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-16.4x	-17.2x	-32.4x
EV / FCF	-0x	-0x	-0x	-0x	-	-	13.9x	43.6x
FCF Yield	-7.47%	-13.3%	-22.2%	-24.2%	-	-	7.21%	2.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-0.28	-0.21	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	0.2667	0.0667	20
EBITDA ¹	-	-21.82	-19.79	-24.59	-26.82	-23.57	-21.8	-10.7
EBIT ¹	-15.11	-23.4	-21.6	-28.34	-29.94	-18.65	-17.7	-9.4
Net income	-	-	-16.21	-20.98	-	-	-	-
Net Debt	-	-8.278	-12.05	-32.31	-	-	-	-
Reference price ²	4.100	2.960	1.500	0.830	1.630	2.010	2.010	2.010
Nbr of stocks (in thousands)	47,346	51,331	61,012	123,939	151,198	151,734	-	-
Announcement Date	3/31/22	3/31/23	3/8/24	2/26/25	2/26/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	13.37x	4.96x	7.79x	0.8%	138B
AGNICO EAGLE MINES LIMITED	17.23x	6.78x	9.47x	0.75%	109B
BARRICK MINING CORPORATION	13.74x	3.49x	5.07x	1.77%	78.37B
WHEATON PRECIOUS METALS CORP.	32.13x	19.33x	22.61x	0.5%	71.6B
ANGLOGOLD ASHANTI PLC	15.56x	4.99x	6.87x	3.35%	61.88B
KINROSS GOLD CORPORATION	11.35x	3.91x	5.88x	0.45%	38.8B
NORTHERN STAR RESOURCES LIMITED	18.89x	3.96x	8.27x	2.07%	24.46B
ROYAL GOLD, INC.	22.09x	11.49x	14.13x	0.74%	21.95B
COEUR MINING, INC.	14.79x	4.21x	8.1x	-	21.56B
Average	17.68x	7.01x	9.80x	1.3%	62.92B
Weighted average by Cap.	17.27x	7.04x	9.66x	1.21%