Company Valuation: Sturm, Ruger & Company, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,197 894.3 805.5 593.9 520.6 610.4 -
Change - -25.28% -9.93% -26.27% -12.34% 17.25% -
Enterprise Value (EV) 1,197 894.3 805.5 593.9 520.6 610.4 610.4
Change - -25.28% -9.93% -26.27% -12.34% 17.25% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 1.64x 1.5x 1.48x 1.11x 0.95x 1.05x 1.03x
EV / Revenue 0x 0x 0x 0x 0x 1.05x 1.03x
EV / EBITDA 0x 0x 0x 0x 0x 11.6x 10.2x
EV / EBIT 0x 0x 0x 0x -0x 26.9x 17x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 3.36 2.42 6.27 0.69 0.62 0.53 0.76
Rate of return 4.94% 4.78% 13.8% 1.95% 1.9% 1.39% 1.99%
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 730.7 595.8 543.8 535.6 546.1 583.7 593.1
EBITDA 1 229.3 131.8 75.95 55.06 29.55 52.7 59.94
EBIT 1 203.1 103.5 52.08 31.65 -12.3 22.66 35.81
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 68.02 50.62 45.45 35.37 32.65 38.20 38.20
Nbr of stocks (in thousands) 17,597 17,667 17,723 16,791 15,944 15,978 -
Announcement Date 2/23/22 2/22/23 2/21/24 2/19/25 3/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.14x2.26x13.11x1.02% 5.23B
19.48x2.05x8.76x3.59% 4.23B
21.27x2.21x10.75x3.21% 3.03B
27.74x1.26x10.09x-.--% 2.88B
17.45x0.76x3.62x-.--% 2.4B
16.06x1.02x10x1.66% 1.91B
17.51x1.2x9.75x1.01% 1.5B
9.95x0.81x6.66x - 1.23B
47.18x12.62x29.96x1.56% 1.11B
Average 22.09x 2.69x 11.41x 1.51% 2.61B
Weighted average by Cap. 21.51x 2.19x 10.68x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RGR Stock
  4. ST2 Stock
  5. Valuation Sturm, Ruger & Company, Inc.