Valuation Sunbelt Rentals Holdings, Inc.

Stocks

Real-time Estimate Cboe BZX 12:47:04 2026-10-29 pm EDT			5-day change	1st Jan Change
83.08 ^USD	+0.21%		+5.43%	+21.83%

Oct. 27	Sunbelt Rentals Holdings, Inc. Announces Retirement of Lynne Fuller-Andrews from Executive Vice President, General Counsel and Corporate Secretary	CI
Sep. 21	Sunbelt Rentals Holdings, Inc.(NYSE:SUNB) added to FTSE All-World Index	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,478	25,018	32,025	22,468	31,403	33,970	-	-
Change	-	11.3%	28.01%	-29.84%	39.77%	8.17%	-	-
Enterprise Value (EV) ¹	29,638	33,978	42,680	32,799	38,957	43,058	42,362	41,216
Change	-	14.64%	25.61%	-23.15%	18.77%	10.53%	-1.62%	-2.71%
P/E	-	-	-	-	24.3x	21.2x	18.7x	15.9x
PBR	-	-	-	-	4.24x	4.51x	4.1x	3.72x
PEG	-	-	-	-	-	0.9x	1.4x	0.9x
Capitalization / Revenue	2.82x	2.59x	2.95x	2.08x	2.82x	2.82x	2.62x	2.45x
EV / Revenue	3.72x	3.51x	3.93x	3.04x	3.49x	3.57x	3.27x	2.97x
EV / EBITDA	8.21x	7.7x	8.72x	6.55x	8.33x	8.47x	7.64x	6.84x
EV / EBIT	14.4x	12.9x	15.4x	12.2x	15.6x	15.8x	14.1x	12.3x
EV / FCF	26.3x	63.9x	197x	18.3x	19x	33.2x	29.5x	22.3x
FCF Yield	3.8%	1.56%	0.51%	5.46%	5.28%	3.01%	3.4%	4.47%
Dividend per Share ²	-	-	-	-	1.125	1.239	1.3	1.461
Rate of return	-	-	-	-	1.47%	1.49%	1.57%	1.76%
EPS ²	-	-	-	-	3.15	3.918	4.43	5.2
Distribution rate	-	-	-	-	35.7%	31.6%	29.3%	28.1%
Net sales ¹	7,962	9,667	10,859	10,792	11,154	12,047	12,945	13,881
EBITDA ¹	3,609	4,412	4,893	5,006	4,677	5,082	5,548	6,024
EBIT ¹	2,056	2,640	2,775	2,687	2,500	2,725	3,008	3,349
Net income ¹	1,251	1,618	1,598	1,510	1,325	1,583	1,798	2,072
Net Debt ¹	7,160	8,960	10,655	10,331	7,554	9,089	8,393	7,246
Reference price ²	50.80	57.18	73.38	52.16	76.53	82.90	82.90	82.90
Nbr of stocks (in thousands)	442,473	437,493	436,399	430,743	410,331	409,765	-	-
Announcement Date	6/14/22	6/13/23	6/18/24	6/17/25	6/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNBELT RENTALS HOLDINGS, INC.	21.16x	3.57x	8.47x	1.49%	33.97B
VISA, INC.	31.97x	16.49x	23.44x	0.67%	745B
CINTAS CORPORATION	38.61x	7.02x	24.92x	0.93%	84.5B
UNITED RENTALS, INC.	24.28x	4.84x	10.55x	0.67%	72.73B
PAYPAL HOLDINGS, INC.	11.15x	1.45x	7.16x	0.99%	46.97B
NEBIUS GROUP	-86.29x	19.02x	46.14x	-.--%	49.98B
BLOCK, INC.	43.54x	1.67x	9.37x	-.--%	45.47B
CORPAY, INC.	19.85x	6.07x	11.65x	-.--%	25.99B
FISERV, INC.	10.06x	2.62x	6.32x	-.--%	25.45B
SGS SA	27.8x	3.1x	13.99x	3.07%	24.85B
Average	14.21x	6.58x	16.20x	0.78%	115.48B
Weighted average by Cap.	25.30x	12.77x	21.21x	0.7%