|
Market Closed -
Australian S.E.
02:10:26 2026-08-25 am EDT
|
5-day change | 1st Jan Change | ||
| 35.32 AUD | +1.70% |
|
+2.29% | +8.81% |
| Aug. 24 | Supply Network Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| Aug. 24 | Supply Network Fiscal 2026 Earnings, Revenue Up | MT |
Company Valuation: Supply Network Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 385.9 | 633.7 | 952.1 | 1,625 | 1,397 | 1,545 | - | - |
| Change | - | 64.23% | 50.25% | 70.66% | -14.02% | 10.62% | - | - |
| Enterprise Value (EV) 1 | 388.3 | 633.7 | 997.7 | 1,653 | 1,397 | 1,567 | 1,567 | 1,560 |
| Change | - | 63.19% | 57.44% | 65.7% | -15.49% | 12.16% | -0.01% | -0.43% |
| P/E | 19.3x | 23x | 28.6x | 40.3x | 29.3x | 28.1x | 24.4x | 20.7x |
| PBR | 6.5x | 8.15x | 9.15x | 11.7x | - | 8.82x | 8.2x | - |
| PEG | - | 0.6x | 1.6x | 2.2x | 1.7x | 1.8x | 1.6x | 1.1x |
| Capitalization / Revenue | 1.94x | 2.51x | 3.15x | 4.66x | 3.47x | 3.39x | 3.03x | 2.72x |
| EV / Revenue | 1.96x | 2.51x | 3.3x | 4.74x | 3.47x | 3.44x | 3.07x | 2.74x |
| EV / EBITDA | 10.6x | 13.1x | 17x | 24x | 17.2x | 16.8x | 15x | 12.7x |
| EV / EBIT | 13x | 15.5x | 20.2x | 28.3x | 20.1x | 19.6x | 17.2x | 14.4x |
| EV / FCF | - | - | 82.1x | 58.1x | - | 41.4x | 32.7x | 26.4x |
| FCF Yield | - | - | 1.22% | 1.72% | - | 2.42% | 3.06% | 3.8% |
| Dividend per Share 2 | 0.32 | 0.48 | 0.56 | 0.7 | - | 0.921 | 1.052 | 1.231 |
| Rate of return | 3.39% | 3.15% | 2.5% | 1.87% | - | 2.61% | 2.98% | 3.48% |
| EPS 2 | 0.4902 | 0.6638 | 0.7829 | 0.9269 | 1.088 | 1.256 | 1.446 | 1.708 |
| Distribution rate | 65.3% | 72.3% | 71.5% | 75.5% | - | 73.3% | 72.7% | 72.1% |
| Net sales 1 | 198.4 | 252.4 | 302.6 | 348.8 | 403.1 | 455.4 | 510.5 | 568.9 |
| EBITDA 1 | 36.58 | 48.38 | 58.57 | 68.75 | 81.09 | 93.39 | 104.7 | 122.7 |
| EBIT 1 | 29.92 | 40.88 | 49.34 | 58.43 | 69.4 | 80.02 | 91.23 | 108.1 |
| Net income 1 | 20.02 | 27.41 | 33.02 | 40.02 | 47.63 | 55.07 | 63.47 | 74.6 |
| Net Debt 1 | 2.45 | - | 45.56 | 28.29 | - | 21.57 | 21.33 | 14.55 |
| Reference price 2 | 9.45 | 15.25 | 22.40 | 37.39 | 31.93 | 35.32 | 35.32 | 35.32 |
| Nbr of stocks (in thousands) | 40,834 | 41,555 | 42,506 | 43,458 | 43,754 | 43,754 | - | - |
| Announcement Date | 8/26/22 | 8/28/23 | 8/26/24 | 8/25/25 | 8/24/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.68x | 3.46x | 16.73x | 2.66% | 1.09B | |
| 21.18x | 0.89x | 10.74x | 3.13% | 18.71B | |
| 13.17x | 0.73x | 7.14x | - | 6.51B | |
| 10.87x | 0.37x | 5.15x | 4.33% | 3.91B | |
| 13.66x | 0.7x | 9.67x | 0.14% | 3.71B | |
| 12.56x | 0.87x | 9.44x | 0.58% | 1.07B | |
| 11.44x | - | - | - | 957M | |
| 12.58x | - | - | 2.89% | 757M | |
| 18.42x | 1.09x | 7.33x | 2.28% | 316M | |
| -1.95x | 0.32x | 4.14x | 0.54% | 221M | |
| Average | 13.96x | 1.05x | 8.79x | 2.07% | 3.72B | |
| Weighted average by Cap. | 17.30x | 0.86x | 9.43x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNL Stock
- Valuation Supply Network Limited
Select your edition
All financial news and data tailored to specific country editions
