|
Market Closed -
Australian S.E.
12:10:16 2026-11-03 am EST
|
5-day change | 1st Jan Change | ||
| 34.80 AUD | +2.29% |
|
-0.51% | +7.21% |
| Aug. 24 | Supply Network Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| Aug. 24 | Supply Network Fiscal 2026 Earnings, Revenue Up | MT |
Company Valuation: Supply Network Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 385.9 | 633.7 | 952.1 | 1,625 | 1,397 | 1,489 | - | - |
| Change | - | 64.23% | 50.25% | 70.66% | -14.02% | 6.55% | - | - |
| Enterprise Value (EV) 1 | 388.3 | 633.7 | 997.7 | 1,653 | 1,428 | 1,509 | 1,509 | 1,505 |
| Change | - | 63.19% | 57.44% | 65.7% | -13.6% | 5.62% | 0.03% | -0.26% |
| P/E | 19.3x | 23x | 28.6x | 40.3x | 29.3x | 26.8x | 23.6x | 20.5x |
| PBR | 6.5x | 8.15x | 9.15x | 11.7x | 8.71x | 8.53x | 7.9x | 6.69x |
| PEG | - | 0.6x | 1.6x | 2.2x | 1.7x | 1.6x | 1.7x | 1.3x |
| Capitalization / Revenue | 1.94x | 2.51x | 3.15x | 4.66x | 3.47x | 3.27x | 2.91x | 2.62x |
| EV / Revenue | 1.96x | 2.51x | 3.3x | 4.74x | 3.54x | 3.31x | 2.95x | 2.65x |
| EV / EBITDA | 10.6x | 13.1x | 17x | 24x | 17.6x | 16.2x | 14.3x | 12.7x |
| EV / EBIT | 13x | 15.5x | 20.2x | 28.3x | 20.6x | 18.7x | 16.4x | 14.2x |
| EV / FCF | - | - | 82.1x | 58.1x | 43x | 41.1x | 32x | 25.4x |
| FCF Yield | - | - | 1.22% | 1.72% | 2.33% | 2.43% | 3.12% | 3.93% |
| Dividend per Share 2 | 0.32 | 0.48 | 0.56 | 0.7 | 0.74 | 0.9298 | 1.062 | 1.218 |
| Rate of return | 3.39% | 3.15% | 2.5% | 1.87% | 2.32% | 2.73% | 3.12% | 3.58% |
| EPS 2 | 0.4902 | 0.6638 | 0.7829 | 0.9269 | 1.088 | 1.269 | 1.442 | 1.663 |
| Distribution rate | 65.3% | 72.3% | 71.5% | 75.5% | 68% | 73.3% | 73.6% | 73.3% |
| Net sales 1 | 198.4 | 252.4 | 302.6 | 348.8 | 403.1 | 455.3 | 511 | 568.2 |
| EBITDA 1 | 36.58 | 48.38 | 58.57 | 68.75 | 81.09 | 93.29 | 105.7 | 118.3 |
| EBIT 1 | 29.92 | 40.88 | 49.34 | 58.43 | 69.4 | 80.68 | 92.07 | 106.2 |
| Net income 1 | 20.02 | 27.41 | 33.02 | 40.02 | 47.63 | 55.66 | 63.22 | 72.67 |
| Net Debt 1 | 2.45 | - | 45.56 | 28.29 | 31.33 | 20.23 | 20.67 | 16.77 |
| Reference price 2 | 9.45 | 15.25 | 22.40 | 37.39 | 31.93 | 34.02 | 34.02 | 34.02 |
| Nbr of stocks (in thousands) | 40,834 | 41,555 | 42,506 | 43,458 | 43,754 | 43,754 | - | - |
| Announcement Date | 8/26/22 | 8/28/23 | 8/26/24 | 8/25/25 | 8/24/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.8x | 3.31x | 16.17x | 2.73% | 1.04B | |
| 17.82x | 1.92x | 10.55x | 1.67% | 68.91B | |
| 14.28x | 0.99x | 7.66x | 2.67% | 32.87B | |
| 11.8x | 0.59x | 5.25x | 3.93% | 29.56B | |
| 11.87x | 0.5x | 3.54x | 5.17% | 26.15B | |
| 8x | 0.45x | 5.86x | 1.99% | 23.02B | |
| 15.87x | 2.73x | 9.69x | 3.84% | 20.11B | |
| 29.32x | 1.17x | 12.33x | 0.62% | 17.66B | |
| 10.61x | 0.51x | 4.89x | 3.02% | 17.4B | |
| 20.87x | 0.87x | 10.6x | 3.41% | 17.18B | |
| Average | 16.73x | 1.30x | 8.65x | 2.91% | 25.39B | |
| Weighted average by Cap. | 15.55x | 1.22x | 8.10x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNL Stock
- Valuation Supply Network Limited
Select your edition
All financial news and data tailored to specific country editions
