Valuation Surya Roshni Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:21:47 2026-08-13 am EDT			5-day change	1st Jan Change
222.90 ^INR	-0.82%		-11.11%	-19.02%

Aug. 11	Surya Roshni Limited, Q1 2027 Earnings Call, Aug 11, 2026
Aug. 11	Surya Roshni Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,766	22,045	35,086	54,617	53,037	48,855	-	-
Change	-	17.48%	59.15%	55.67%	-2.89%	-7.89%	-	-
Enterprise Value (EV)	18,766	27,968	39,257	54,699	53,037	48,855	48,855	48,855
Change	-	49.04%	40.36%	39.34%	-3.04%	-7.89%	0%	0%
P/E	-	11x	10.7x	16.8x	15.3x	14.3x	12.5x	10.3x
PBR	-	1.43x	1.9x	2.55x	2.16x	1.55x	1.65x	1.46x
PEG	-	-	0.2x	-8.77x	2.57x	-0.8x	0.9x	0.5x
Capitalization / Revenue	0.34x	0.29x	0.44x	0.7x	0.71x	0.54x	0.56x	0.51x
EV / Revenue	0x	0x	0x	0x	0x	0.62x	0.56x	0.51x
EV / EBITDA	-	0x	0x	0x	0x	8.56x	7.35x	6.22x
EV / EBIT	-	0x	0x	0x	0x	11.2x	9.39x	7.79x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3	5	3.5	4
Rate of return	-	-	-	-	1.23%	2.66%	1.56%	1.78%
EPS ²	-	9.4	15.4	15.11	16.01	13.12	17.9	21.8
Distribution rate	-	-	-	-	18.7%	38.1%	19.6%	18.3%
Net sales ¹	55,544	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	-	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	-	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	-	2,046	3,353	3,289	3,484	2,856	3,877	4,706
Net Debt	-	5,923	4,171	82	-	-	-	-
Reference price ²	86.22	103.36	164.48	254.10	244.37	224.55	224.55	224.55
Nbr of stocks (in thousands)	217,636	213,280	213,320	214,941	217,036	217,568	-	-
Announcement Date	5/25/21	5/19/22	4/27/23	5/14/24	5/14/25	5/25/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSW STEEL LIMITED	20.93x	1.83x	10.13x	0.55%	32.81B
BAOSHAN IRON & STEEL CO., LTD.	11.7x	0.44x	4.3x	4.7%	18.2B
JINDAL STEEL & POWER LIMITED	19.71x	1.9x	9.85x	0.22%	11.89B
TERNIUM S.A.	9.08x	0.64x	4.22x	4.83%	10.78B
BLUESCOPE STEEL LIMITED	17.61x	0.95x	8x	5.21%	10.7B
BHARAT FORGE LIMITED	59.82x	5.25x	29.73x	0.5%	10.41B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.21x	-	-	-	10.31B
CHINA STEEL CORPORATION	84.64x	1.47x	14.06x	1.06%	9.33B
Average	29.21x	1.79x	11.47x	2.44%	14.3B
Weighted average by Cap.	25.68x	1.69x	10.56x	2.2%