Valuation Swatch Group BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 01:43:49 2026-07-03 pm EDT			5-day change	1st Jan Change
214.10 ^EUR	+0.61%		-2.37%	+17.89%

Jun. 26	Global markets live: Apple, Microsoft, Micron, JPMorgan Chase…
Jun. 26	Swatch seeks $170 million in damages from Samsung over trademark infringement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	10,110	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	14.85%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	8,881	8,878	8,973
Change	-	-9.07%	-8.45%	-26.78%	7.46%	16.7%	-0.03%	1.07%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	39x	26.1x	20.7x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.87x	0.87x	0.85x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.5x	0.8x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.57x	1.5x	1.43x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.38x	1.32x	1.27x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	11.4x	9.22x	8.09x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	23.7x	16.3x	13.4x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	16.9x	17.7x	36.1x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	5.93%	5.66%	2.77%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.582	5.07	5.516
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.35%	2.6%	2.83%
EPS ²	14.77	15.56	16.75	3.74	0.05	5.009	7.49	9.423
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	91.5%	67.7%	58.5%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,437	6,752	7,052
EBITDA ¹	1,459	1,565	1,581	720	558	776.7	962.7	1,109
EBIT ¹	1,021	1,158	1,191	304	135	374.6	544.9	669.3
Net income ¹	765	807	869	193	3	258.2	369.2	412.9
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,230	-1,232	-1,137
Reference price ²	279.00	263.00	228.60	165.00	168.25	195.20	195.20	195.20
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/30/25	1/30/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEIKO GROUP CORPORATION	31.84x	2.16x	15.82x	0.96%	3.98B
CITIZEN WATCH CO., LTD.	19.36x	1.47x	10.42x	2.07%	3.61B
MOVADO GROUP, INC.	20.55x	-	-	-	606M
FOSSIL GROUP, INC.	-11.92x	0.39x	7.35x	-	250M
Average	14.96x	1.34x	11.20x	1.52%	2.11B
Weighted average by Cap.	24.40x	1.79x	13.07x	1.49%