Valuation Swatch Group BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 04:43:12 2026-07-24 pm EDT			5-day change	1st Jan Change
182.85 ^EUR	-2.14%		-16.70%	+2.69%

Jul. 24	SBG Securities Upgrades Swatch Group to Hold, Boosts PT	MT
Jul. 23	AlphaValue/Baader Europe Upgrades Swatch Group to Reduce, Trims PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	8,859	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	0.64%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	7,700	7,721	7,741
Change	-	-9.07%	-8.45%	-26.78%	7.46%	1.18%	0.28%	0.26%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	35.6x	22.3x	17.4x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.76x	0.75x	0.74x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.4x	0.6x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.35x	1.28x	1.23x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.18x	1.12x	1.07x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	10.5x	7.91x	6.85x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	22.9x	14x	11.1x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	17.1x	13.4x	18.4x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	5.84%	7.47%	5.43%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.598	5.171	5.619
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.71%	3.04%	3.31%
EPS ²	14.77	15.56	16.75	3.74	0.05	4.767	7.605	9.777
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	96.4%	68%	57.5%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,546	6,910	7,210
EBITDA ¹	1,459	1,565	1,581	720	558	731.6	975.7	1,130
EBIT ¹	1,021	1,158	1,191	304	135	336.8	552.9	696.6
Net income ¹	765	807	869	193	3	204.5	360.3	453.3
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,160	-1,138	-1,118
Reference price ²	279.00	263.00	228.60	165.00	168.25	169.90	169.90	169.90
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/30/25	1/30/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEIKO GROUP CORPORATION	24.59x	1.8x	13.05x	1.23%	3.66B
CITIZEN WATCH CO., LTD.	18.03x	1.34x	9.47x	2.27%	3.25B
MOVADO GROUP, INC.	19.95x	-	-	-	589M
KDDL LIMITED	44.7x	-	-	0.38%	402M
FOSSIL GROUP, INC.	-11.41x	0.38x	7.14x	-	239M
Average	19.17x	1.17x	9.89x	1.29%	1.63B
Weighted average by Cap.	21.57x	1.54x	11.23x	1.64%