Valuation Swatch Group OTC Markets

Stocks

Delayed OTC Markets Other stock markets 01:43:36 2026-07-27 pm EDT			5-day change	1st Jan Change
41.50 ^USD	-10.06%		-10.06%	-4.05%

08:39am	Kepler Cheuvreux Upgrades Swatch Group to Buy, Boosts PT	MT
Jul. 24	SBG Securities Upgrades Swatch Group to Hold, Boosts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	8,844	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	0.46%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	7,677	7,693	7,690
Change	-	-9.07%	-8.45%	-26.78%	7.46%	0.88%	0.21%	-0.04%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	35x	22.3x	17.3x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.76x	0.75x	0.74x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.4x	0.6x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.35x	1.28x	1.23x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.17x	1.12x	1.07x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	10.2x	7.86x	6.76x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	22.2x	13.8x	10.9x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	28.9x	10.3x	11x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	3.47%	9.69%	9.08%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.598	5.171	5.619
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.71%	3.04%	3.31%
EPS ²	14.77	15.56	16.75	3.74	0.05	4.85	7.62	9.834
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	94.8%	67.9%	57.1%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,559	6,898	7,194
EBITDA ¹	1,459	1,565	1,581	720	558	755.1	978.4	1,138
EBIT ¹	1,021	1,158	1,191	304	135	345.8	556.8	705.3
Net income ¹	765	807	869	193	3	218.9	361.6	458.2
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,166	-1,150	-1,153
Reference price ²	279.00	263.00	228.60	165.00	168.25	169.95	169.95	169.95
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/30/25	1/30/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEIKO GROUP CORPORATION	25.03x	1.83x	13.27x	1.21%	3.72B
CITIZEN WATCH CO., LTD.	17.72x	1.32x	9.29x	2.31%	3.19B
MOVADO GROUP, INC.	20.34x	-	-	-	613M
FOSSIL GROUP, INC.	-12.51x	0.4x	7.6x	-	262M
Average	12.64x	1.18x	10.05x	1.76%	1.95B
Weighted average by Cap.	20.40x	1.55x	11.29x	1.72%