|
Market Closed -
BURSA MALAYSIA
03:50:01 2026-11-13 am EST
|
5-day change | 1st Jan Change | ||
| 0.1000 MYR | 0.00% |
|
0.00% | -33.33% |
| Oct. 07 | SWS Capital Berhad Change of Correspondence Address | CI |
| Aug. 27 | SWS Capital Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: SWS Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.1 | 84.63 | 81.15 | 86.15 | 57.43 | 45.34 |
| Change | - | -48.75% | -4.12% | 6.16% | -33.33% | -21.05% |
| Enterprise Value (EV) 1 | 198.4 | 131.3 | 105.3 | 105.6 | 72.14 | 36.51 |
| Change | - | -33.84% | -19.74% | 0.28% | -31.71% | -49.4% |
| P/E | -59.7x | 29.1x | 29.5x | -11.9x | -16.4x | -3.41x |
| PBR | 1.6x | 0.77x | 0.58x | 0.59x | 0.38x | 0.31x |
| PEG | - | -0x | -1.1x | 0x | 0.3x | -0x |
| Capitalization / Revenue | 1.18x | 0.53x | 0.51x | 0.7x | 0.47x | 0.72x |
| EV / Revenue | 1.42x | 0.82x | 0.67x | 0.85x | 0.6x | 0.58x |
| EV / EBITDA | 28.6x | 11.9x | 9.22x | 36.8x | 17.1x | 9.02x |
| EV / EBIT | 95.5x | 20.4x | 15.9x | -60.6x | 245x | 47x |
| EV / FCF | 33.8x | -9.25x | 9.27x | 16.5x | 25.3x | 1.15x |
| FCF Yield | 2.96% | -10.8% | 10.8% | 6.06% | 3.95% | 86.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0134 | 0.0137 | 0.01 | -0.024 | -0.0116 | -0.044 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 139.6 | 159.7 | 158.4 | 123.6 | 121.2 | 62.66 |
| EBITDA 1 | 6.939 | 11.01 | 11.43 | 2.87 | 4.217 | 4.047 |
| EBIT 1 | 2.077 | 6.419 | 6.612 | -1.743 | 0.295 | 0.777 |
| Net income 1 | -2.459 | 2.906 | 2.612 | -6.613 | -3.5 | -13.3 |
| Net Debt 1 | 33.25 | 46.62 | 24.2 | 19.49 | 14.71 | -8.835 |
| Reference price 2 | 0.8000 | 0.4000 | 0.2950 | 0.2850 | 0.1900 | 0.1500 |
| Nbr of stocks (in thousands) | 206,428 | 211,578 | 275,078 | 302,278 | 302,278 | 302,278 |
| Announcement Date | 5/28/21 | 4/29/22 | 4/27/23 | 4/26/24 | 4/23/25 | 4/24/26 |
1MYR in Million2MYR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.4M | |
| 24.29x | 2.14x | 13x | 1.12% | 13.99B | |
| 15.76x | 0.87x | 7.1x | -.--% | 8.57B | |
| 15.34x | 2.74x | 8.34x | 4.61% | 3.19B | |
| 12.3x | 0.9x | 6.64x | 4.94% | 3.1B | |
| 14.23x | 3.08x | 9.73x | 0.68% | 1.77B | |
| 16.72x | 1.91x | 11.56x | 5.17% | 1.55B | |
| 5.33x | 0.32x | 4.55x | 4.03% | 1.44B | |
| 16.25x | - | - | - | 1.31B | |
| Average | 15.03x | 1.71x | 8.70x | 2.94% | 4B | |
| Weighted average by Cap. | 18.39x | 1.72x | 9.87x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7186 Stock
- Valuation SWS Capital
Select your edition
All financial news and data tailored to specific country editions
