|
Real-time Estimate
Cboe BZX
03:21:55 2026-10-01 pm EDT
|
5-day change | 1st Jan Change | ||
| 77.84 USD | -0.16% |
|
-0.78% | +5.28% |
| Sep. 29 | JPMorgan Adjusts Price Target on Sysco to $95 From $100, Maintains Overweight Rating | MT |
| Sep. 25 | Sysco Closes CA$1.50 Billion Public Offering of Senior Notes | MT |
Company Valuation: Sysco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 43,866 | 37,180 | 36,089 | 36,361 | 39,603 | 38,350 | - | - |
| Change | - | -15.24% | -2.94% | 0.75% | 8.92% | -3.17% | - | - |
| Enterprise Value (EV) 1 | 53,646 | 46,846 | 47,375 | 48,599 | 51,333 | 55,669 | 46,498 | 45,351 |
| Change | - | -12.68% | 1.13% | 2.58% | 5.63% | 8.45% | -16.47% | -2.47% |
| P/E | 32.6x | 21.1x | 18.6x | 20.1x | 22.6x | 16.3x | 14.8x | 13.6x |
| PBR | 31.7x | 18.6x | 19.6x | 19.6x | 14.9x | 8.86x | 6.68x | 5.49x |
| PEG | - | 0.7x | 1.5x | -4.89x | -12.04x | 0.5x | 1.49x | 1.58x |
| Capitalization / Revenue | 0.64x | 0.49x | 0.46x | 0.45x | 0.47x | 0.43x | 0.42x | 0.4x |
| EV / Revenue | 0.78x | 0.61x | 0.6x | 0.6x | 0.61x | 0.62x | 0.5x | 0.47x |
| EV / EBITDA | 16.1x | 12.2x | 11.3x | 11.3x | 11.7x | 11.5x | 9.28x | 8.44x |
| EV / EBIT | 20.4x | 14.6x | 13.6x | 13.8x | 14.2x | 14.2x | 11.3x | 10.3x |
| EV / FCF | 46.3x | 22.6x | 22x | 30.3x | 26.5x | 20.7x | 15.2x | 14.3x |
| FCF Yield | 2.16% | 4.43% | 4.55% | 3.3% | 3.78% | 4.82% | 6.58% | 6.99% |
| Dividend per Share 2 | 1.9 | 1.96 | 2 | 2.07 | 2.17 | 2.213 | 2.322 | 2.345 |
| Rate of return | 2.21% | 2.67% | 2.76% | 2.76% | 2.62% | 2.84% | 2.98% | 3.01% |
| EPS 2 | 2.64 | 3.47 | 3.89 | 3.73 | 3.66 | 4.792 | 5.268 | 5.72 |
| Distribution rate | 72% | 56.5% | 51.4% | 55.5% | 59.3% | 46.2% | 44.1% | 41% |
| Net sales 1 | 68,636 | 76,325 | 78,844 | 81,370 | 84,553 | 90,041 | 92,194 | 96,975 |
| EBITDA 1 | 3,327 | 3,847 | 4,192 | 4,293 | 4,387 | 4,834 | 5,012 | 5,370 |
| EBIT 1 | 2,633 | 3,210 | 3,481 | 3,523 | 3,614 | 3,930 | 4,122 | 4,384 |
| Net income 1 | 1,359 | 1,770 | 1,955 | 1,828 | 1,757 | 2,302 | 2,626 | 2,827 |
| Net Debt 1 | 9,780 | 9,665 | 11,286 | 12,238 | 11,730 | 17,319 | 8,148 | 7,001 |
| Reference price 2 | 86.10 | 73.38 | 72.47 | 75.01 | 82.82 | 77.96 | 77.96 | 77.96 |
| Nbr of stocks (in thousands) | 509,476 | 506,682 | 497,982 | 484,752 | 478,183 | 491,914 | - | - |
| Announcement Date | 8/9/22 | 8/1/23 | 7/30/24 | 7/29/25 | 8/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.61x | 0.62x | 11.52x | 2.84% | 38.35B | |
| 36.12x | 1.16x | 17.81x | 0.96% | 824B | |
| 24.02x | 1.15x | 10.02x | 0.99% | 50.41B | |
| 15.36x | 0.53x | 7.78x | 3.34% | 38.77B | |
| 20.82x | 0.89x | 5.93x | 6.07% | 36.42B | |
| 11.68x | 0.33x | 6.15x | 2.56% | 34.62B | |
| 26.77x | 0.83x | 9.63x | 2.75% | 33.24B | |
| 11.87x | 0.46x | 5.78x | 3.96% | 31.6B | |
| 20.83x | 0.77x | 6.42x | 1.24% | 26.66B | |
| 16.44x | 0.59x | 6.68x | 2.96% | 27.05B | |
| Average | 19.95x | 0.73x | 8.77x | 2.77% | 114.16B | |
| Weighted average by Cap. | 31.20x | 1.04x | 15.08x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYY Stock
- Valuation Sysco Corporation
Select your edition
All financial news and data tailored to specific country editions
