Valuation Target Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-16 pm EST			5-day change	1st Jan Change
97.67 ^USD	+0.11%		+4.95%	-27.75%

Dec. 16	Gordon Haskett Adjusts Price Target on Target to $100 From $95, Maintains Hold Rating	MT
Dec. 15	FDA Issues Warning Letters to Walmart, Target Over ByHeart Infant Formula Recall	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	91,927	105,038	81,512	66,673	63,192	44,226	-	-
Change	-	14.26%	-22.4%	-18.2%	-5.22%	-30.01%	-	-
Enterprise Value (EV) ¹	96,096	112,847	95,422	78,906	74,370	56,775	57,691	58,382
Change	-	17.43%	-15.44%	-17.31%	-5.75%	-23.66%	1.61%	1.2%
P/E ratio	21.2x	15.5x	29.6x	16.2x	15.6x	12.4x	12.9x	12.4x
PBR	6.42x	8.05x	7.26x	4.96x	4.28x	2.84x	2.67x	2.71x
PEG	-	0.2x	-0.5x	0.3x	-17.43x	-1.1x	-3.9x	3.09x
Capitalization / Revenue	0.98x	0.99x	0.75x	0.62x	0.59x	0.42x	0.41x	0.4x
EV / Revenue	1.03x	1.06x	0.87x	0.73x	0.7x	0.54x	0.54x	0.53x
EV / EBITDA	10.7x	9.43x	14.5x	9.18x	8.59x	7.1x	7.12x	6.95x
EV / EBIT	14.7x	12.1x	24.5x	13.8x	13.4x	11.9x	11.7x	11.4x
EV / FCF	12.2x	22.2x	-63.2x	20.7x	16.6x	23.6x	32.2x	24.3x
FCF Yield	8.2%	4.5%	-1.58%	4.83%	6.02%	4.24%	3.11%	4.12%
Dividend per Share ²	2.7	3.38	4.14	4.38	4.46	4.559	4.675	4.831
Rate of return	1.47%	1.54%	2.34%	3.03%	3.23%	4.67%	4.79%	4.95%
EPS ²	8.64	14.1	5.98	8.94	8.86	7.858	7.598	7.904
Distribution rate	31.3%	24%	69.2%	49%	50.3%	58%	61.5%	61.1%
Net sales ¹	93,561	106,005	109,120	107,412	106,566	104,801	106,705	109,698
EBITDA ¹	9,008	11,970	6,596	8,600	8,653	7,993	8,097	8,403
EBIT ¹	6,523	9,328	3,896	5,707	5,566	4,786	4,920	5,135
Net income ¹	4,368	6,946	2,780	4,138	4,091	3,604	3,476	3,541
Net Debt ¹	4,169	7,809	13,910	12,233	11,178	12,550	13,465	14,156
Reference price ²	183.57	219.23	177.08	144.42	137.91	97.67	97.67	97.67
Nbr of stocks (in thousands)	500,773	479,124	460,310	461,662	458,212	452,806	-	-
Announcement Date	3/2/21	3/1/22	2/28/23	3/5/24	3/4/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TARGET CORPORATION	12.41x	0.54x	7.1x	4.67%	44.18B
COSTCO WHOLESALE CORPORATION	42.51x	1.25x	26.47x	0.62%	382B
WAL-MART DE MÉXICO, S.A.B. DE C.V.	19.5x	1.05x	10.31x	3.28%	56.66B
DOLLARAMA INC.	42.54x	8.25x	25.08x	0.21%	39.71B
DOLLAR GENERAL CORPORATION	20.48x	0.78x	10.61x	1.76%	29.26B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION	26.14x	1.31x	13.87x	0.89%	18.62B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC.	29.2x	2.52x	18.52x	-.--%	6.93B
CP AXTRGDS	15.24x	0.57x	7.93x	4.56%	5.33B
PEPCO GROUP N.V.	-78.2x	1.02x	6.42x	0.61%	4.75B
B&M EUROPEAN VALUE RETAIL S.A.	8.06x	0.67x	5.23x	6.24%	2.2B
Average	13.79x	1.80x	13.15x	2.28%	58.97B
Weighted average by Cap.	34.93x	1.63x	21.69x	1.27%