Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 57,013 92,698 102,159 81,364 67,167 60,154 - -
Change - 62.59% 10.21% -20.35% -17.45% -10.44% - -
Enterprise Value (EV) 1 65,935 96,867 109,968 95,274 79,400 71,702 71,779 71,721
Change - 46.91% 13.52% -13.36% -16.66% -9.69% 0.11% -0.08%
P/E ratio 17.7x 21.4x 15.1x 29.6x 16.3x 15.2x 14.2x 13.1x
PBR 4.9x 6.48x 7.83x 7.24x 5x 4.16x 3.83x 3.52x
PEG - 0.6x 0.2x -0.5x 0.3x -4.86x 2.13x 1.53x
Capitalization / Revenue 0.73x 0.99x 0.96x 0.75x 0.63x 0.57x 0.55x 0.53x
EV / Revenue 0.84x 1.04x 1.04x 0.87x 0.74x 0.67x 0.66x 0.64x
EV / EBITDA 9.4x 10.8x 9.19x 14.4x 9.23x 8.59x 8.24x 7.84x
EV / EBIT 14.2x 14.9x 11.8x 24.5x 13.9x 13x 12.4x 11.5x
EV / FCF 16.1x 12.3x 21.6x -63.1x 20.8x 17.1x 20.8x 18.4x
FCF Yield 6.2% 8.13% 4.62% -1.58% 4.8% 5.85% 4.8% 5.44%
Dividend per Share 2 2.62 2.7 3.38 4.14 4.38 4.462 4.626 4.828
Rate of return 2.33% 1.46% 1.59% 2.34% 3.01% 3.4% 3.52% 3.68%
EPS 2 6.36 8.64 14.1 5.98 8.94 8.66 9.238 10.03
Distribution rate 41.2% 31.3% 24% 69.2% 49% 51.5% 50.1% 48.1%
Net sales 1 78,112 93,561 106,005 109,120 107,412 106,380 109,095 112,911
EBITDA 1 7,015 9,008 11,970 6,596 8,600 8,352 8,711 9,142
EBIT 1 4,658 6,523 9,328 3,896 5,707 5,506 5,798 6,235
Net income 1 3,281 4,368 6,946 2,780 4,138 4,001 4,205 4,520
Net Debt 1 8,922 4,169 7,809 13,910 12,233 11,548 11,625 11,566
Reference price 2 112.51 185.11 213.22 176.76 145.49 131.28 131.28 131.28
Nbr of stocks (in thousands) 506,737 500,773 479,124 460,310 461,662 458,212 - -
Announcement Date 3/3/20 3/2/21 3/1/22 2/28/23 3/5/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
15.16x0.67x8.59x3.4% 60.15B
58.4x1.7x36.15x0.44% 471B
17.86x1.07x10.05x3.81% 47.54B
34.59x6.78x21x0.26% 27.2B
27.01x1.27x14.18x0.78% 16.99B
12.92x0.55x7.72x3.21% 16.31B
27.03x0.82x15.69x-.--% 14.04B
24.35x0.69x9.65x2.79% 7.54B
30.67x2.63x19.54x-.--% 6.33B
8.96x0.92x5.87x4.95% 3.94B
Average 25.69x 1.71x 14.84x percentage-no-prefix 67.14B
Weighted average by Cap. 47.20x 1.70x 28.91x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. TGT Stock
  4. Valuation Target Corporation