Valuation Telecom Italia Di Risp Börse Stuttgart
Stocks
TQIR
IT0003497176
Integrated Telecommunications Services
|
Delayed
Börse Stuttgart
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-5.72% | +25.25% |
| Aug. 20 | Italy - Factors to watch on August 20 | RE |
| Aug. 12 | Poste revamps its structure with three maxi business divisions | AN |
Company Valuation: Telecom Italia Di Risp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,841 | 3,416 | 4,662 | 3,929 | 8,202 | 16,230 | - | - |
| Change | - | -50.06% | 36.45% | -15.72% | 108.77% | 97.88% | - | - |
| Enterprise Value (EV) 1 | 29,028 | 28,780 | 30,318 | 14,055 | 17,980 | 24,059 | 23,706 | 23,257 |
| Change | - | -0.85% | 5.34% | -53.64% | 27.93% | 33.81% | -1.47% | -1.89% |
| P/E | -1.09x | -1.55x | -4.2x | -8.22x | 25.7x | 49x | 26.2x | 19.7x |
| PBR | 0.38x | 0.31x | 0.46x | 0.44x | 0.89x | 1.32x | 1.14x | 1.13x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | -2.2x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.45x | 0.22x | 0.29x | 0.27x | 0.6x | 1.14x | 1.11x | 1.08x |
| EV / Revenue | 1.9x | 1.82x | 1.86x | 0.97x | 1.31x | 1.69x | 1.62x | 1.55x |
| EV / EBITDA | 5.71x | 5.38x | 5.31x | 2.91x | 3.94x | 5.2x | 4.83x | 4.53x |
| EV / EBIT | -8.23x | 47.5x | 36.3x | 9.1x | 11.5x | 14.7x | 12.4x | 11x |
| EV / FCF | 89.9x | -20.4x | -798x | 10.8x | 17.9x | 16.5x | 19.9x | 16.4x |
| FCF Yield | 1.11% | -4.9% | -0.13% | 9.23% | 5.6% | 6.06% | 5.03% | 6.08% |
| Dividend per Share 2 | - | - | - | - | - | 0.2376 | 0.3024 | 0.3217 |
| Rate of return | - | - | - | - | - | 3.11% | 3.96% | 4.21% |
| EPS 2 | -4 | -1.4 | -0.7 | -0.3 | 0.2 | 0.1558 | 0.2915 | 0.3884 |
| Distribution rate | - | - | - | - | - | 152% | 104% | 82.8% |
| Net sales 1 | 15,316 | 15,788 | 16,296 | 14,442 | 13,734 | 14,237 | 14,642 | 15,013 |
| EBITDA 1 | 5,080 | 5,347 | 5,710 | 4,825 | 4,566 | 4,630 | 4,912 | 5,140 |
| EBIT 1 | -3,529 | 606 | 836 | 1,545 | 1,564 | 1,632 | 1,905 | 2,117 |
| Net income 1 | -8,652 | -2,925 | -1,441 | -610 | 297 | 188.8 | 503.9 | 666.6 |
| Net Debt 1 | 22,187 | 25,364 | 25,656 | 10,126 | 9,778 | 7,828 | 7,476 | 7,027 |
| Reference price 2 | 4.342 | 2.163 | 2.942 | 2.466 | 5.138 | 7.638 | 7.638 | 7.638 |
| Nbr of stocks (in thousands) | 2,120,271 | 2,124,132 | 2,125,220 | 2,125,220 | 2,126,082 | 2,124,967 | - | - |
| Announcement Date | 3/2/22 | 3/15/23 | 3/6/24 | 3/5/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.61x | 1.37x | 4.29x | 6.81% | 231B | |
| 10.83x | 2.56x | 6.77x | 5.74% | 204B | |
| 13.86x | 2.23x | 5.71x | 3.93% | 161B | |
| 12.63x | 0.94x | 3.52x | 6.02% | 84.08B | |
| 12.84x | 1.76x | 7.56x | 3.29% | 82.78B | |
| 11.69x | 1.8x | 4.54x | 2.77% | 70.31B | |
| 15.51x | 2.71x | 8.47x | 5% | 58.7B | |
| 23.89x | 5.4x | 19.73x | 4.49% | 57.13B | |
| 15.89x | 2.8x | 6.26x | 4.36% | 51.43B | |
| Average | 14.31x | 2.39x | 7.43x | 4.71% | 111.23B | |
| Weighted average by Cap. | 13.16x | 2.16x | 6.48x | 5.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIT Stock
- TQIR Stock
- Valuation Telecom Italia Di Risp
Select your edition
All financial news and data tailored to specific country editions
