|
Market Closed -
NYSE
04:00:02 2026-10-16 pm EDT
|
5-day change | 1st Jan Change | ||
| 50.99 USD | -3.15% |
|
+0.63% | -4.48% |
Company Valuation: Terex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,858 | 3,867 | 3,087 | 3,502 | 5,828 | - | - |
| Change | - | -6.84% | 35.31% | -20.16% | 13.42% | 66.44% | - | - |
| Enterprise Value (EV) 1 | 3,475 | 3,329 | 4,120 | 5,283 | 5,314 | 7,693 | 7,346 | 6,920 |
| Change | - | -4.19% | 23.73% | 28.25% | 0.57% | 44.77% | -4.5% | -5.8% |
| P/E | 14.1x | 9.89x | 7.58x | 9.32x | 16x | 19.6x | 9.7x | 8.43x |
| PBR | 2.76x | 2.42x | 2.35x | 1.71x | 1.65x | 1.12x | 1.22x | 1.09x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.5x | -0.9x | 0x | 0.6x |
| Capitalization / Revenue | 0.79x | 0.65x | 0.75x | 0.6x | 0.65x | 0.72x | 0.67x | 0.63x |
| EV / Revenue | 0.89x | 0.75x | 0.8x | 1.03x | 0.98x | 0.94x | 0.84x | 0.75x |
| EV / EBITDA | 9.19x | 7.13x | 5.95x | 8.23x | 7.34x | 7.72x | 6.43x | 5.51x |
| EV / EBIT | 10.6x | 7.93x | 6.47x | 10x | 9.39x | 8.7x | 7.24x | 6.17x |
| EV / FCF | 14.9x | 22x | 12.4x | 28x | 16.3x | 17x | 13.8x | 10.2x |
| FCF Yield | 6.73% | 4.55% | 8.06% | 3.58% | 6.12% | 5.9% | 7.23% | 9.81% |
| Dividend per Share 2 | 0.48 | 0.52 | 0.64 | 0.68 | 0.68 | 0.7135 | 0.7257 | 0.735 |
| Rate of return | 1.09% | 1.22% | 1.11% | 1.47% | 1.27% | 1.4% | 1.42% | 1.44% |
| EPS 2 | 3.12 | 4.32 | 7.58 | 4.96 | 3.33 | 2.603 | 5.257 | 6.05 |
| Distribution rate | 15.4% | 12% | 8.44% | 13.7% | 20.4% | 27.4% | 13.8% | 12.1% |
| Net sales 1 | 3,887 | 4,418 | 5,152 | 5,127 | 5,421 | 8,148 | 8,758 | 9,265 |
| EBITDA 1 | 378.2 | 467.2 | 692.9 | 642 | 724 | 996.2 | 1,142 | 1,255 |
| EBIT 1 | 328 | 420 | 636.5 | 526 | 566 | 884.1 | 1,014 | 1,122 |
| Net income 1 | 220.9 | 300 | 518 | 335 | 221 | 302.8 | 597.3 | 678.6 |
| Net Debt 1 | 407.2 | 471.4 | 252.5 | 2,196 | 1,812 | 1,864 | 1,518 | 1,092 |
| Reference price 2 | 43.95 | 42.72 | 57.46 | 46.22 | 53.38 | 50.99 | 50.99 | 50.99 |
| Nbr of stocks (in thousands) | 69,800 | 66,900 | 67,300 | 66,800 | 65,600 | 114,300 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.59x | 0.94x | 7.72x | 1.4% | 5.83B | |
| 27.3x | 4.66x | 20.83x | 0.85% | 336B | |
| 35.44x | 5.51x | 30.01x | 1.02% | 173B | |
| 15.7x | 1.21x | 7.76x | 4.69% | 66.8B | |
| 18.62x | 1.73x | 14.04x | 2.93% | 58.33B | |
| 30.69x | 4.3x | 18.21x | 0.43% | 48.45B | |
| 16.11x | 1.63x | 9.35x | 2.69% | 40.66B | |
| 11.42x | 1.07x | 10.63x | 4.58% | 35.71B | |
| 32.05x | 4.67x | 18.6x | 1.56% | 30.7B | |
| 12.42x | 0.41x | 4.22x | 3.96% | 26.22B | |
| Average | 21.94x | 2.61x | 14.14x | 2.41% | 82.17B | |
| Weighted average by Cap. | 26.06x | 3.86x | 19.35x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEX Stock
- Valuation Terex Corporation
Select your edition
All financial news and data tailored to specific country editions
