Valuation: TERILOGY

Market Cap 5.27B 33.41M 29.49M 27.9M 25.3M 47.44M 3.21B 47.9M 335M 129M 1.64B 125M 123M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 2.79B 17.69M 15.61M 14.77M 13.39M 25.11M 1.7B 25.36M 177M 68.28M 867M 66.41M 64.96M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
Sep. 01 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on July 2, 2026. CI
Aug. 30 Terilogy Holdings Corporation's Equity Buyback announced on July 2, 2026, has closed with 453,700 shares, representing 2.65% for ¥141.25 million. CI
Aug. 26 INTEP Co., Ltd. announced that it has received funding from Terilogy Holdings Corporation, Advanced Media, Inc. CI
Jul. 02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
Jul. 02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
Feb. 17 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
24-08-14 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
24-02-27 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
23-10-25 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
23-05-30 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
23-05-24 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
23-03-07 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
23-03-05 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
Manager TitleAgeSince
President 67 2024-03-31
Investor Relations Contact 64 2022-10-31
Comptroller/Controller/Auditor 63 2026-05-31
Director TitleAgeSince
Director/Board Member 67 2022-10-31
Director/Board Member 62 2022-10-31
Director/Board Member 64 2023-05-31
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 33.85M
+1.31%+1.79%+58.35%+99.19% 422B
+0.69%+0.48%+40.31%+335.43% 256B
-0.38%-8.06%-12.59%+195.43% 173B
-0.56%-12.86%+93.99%+877.39% 142B
-2.20%+1.49%+484.48%+1,981.87% 87.32B
+0.66%-2.51%-1.84%+64.47% 73.83B
-1.55%-4.51%+121.13%+157.05% 58.12B
-0.48%+0.63%+17.53%+179.57% 55.97B
-3.00%-3.40%+136.03%+629.05% 50.33B
Average -0.37%-2.56%+104.15%+502.16% 146.48B
Weighted average by Cap. +0.13%-2.45%+78.26%+390.71%

Financials

2025 2026
Net sales 8.65B 54.88M 48.43M 45.82M 41.55M 77.91M 5.27B 78.68M 550M 212M 2.69B 206M 202M 10.65B 67.52M 59.58M 56.37M 51.13M 95.85M 6.48B 96.8M 676M 261M 3.31B 254M 248M
Net income 176M 1.12M 985K 932K 845K 1.58M 107M 1.6M 11.18M 4.31M 54.69M 4.19M 4.1M 346M 2.19M 1.94M 1.83M 1.66M 3.12M 211M 3.15M 21.98M 8.47M 108M 8.24M 8.06M
Net Debt -1.43B -9.05M -7.99M -7.56M -6.85M -12.85M -868M -12.97M -90.65M -34.94M -443M -33.98M -33.24M -2.48B -15.73M -13.88M -13.13M -11.91M -22.33M -1.51B -22.55M -158M -60.72M -771M -59.06M -57.77M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297