Valuation: TERILOGY

Market Cap 5.22B 31.83M 27.99M 26.01M 23.92M 44.82M 3.07B 45.71M 308M 121M 1.51B 120M 117M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 2.74B 16.7M 14.68M 13.65M 12.55M 23.52M 1.61B 23.99M 162M 63.48M 790M 62.73M 61.38M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
61.2%
Yield 2025
1.81%
Yield 2026 1.63%
Jul. 02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
Jul. 02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
Feb. 17 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
24-08-14 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
24-02-27 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
23-10-25 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
23-05-30 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
23-05-24 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
23-03-07 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
23-03-05 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
23-02-10 Terilogy Holdings Corporation announces an Equity Buyback for 1,200,000 shares, representing 7.01% for ¥300 million. CI
23-02-09 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
22-12-30 Terilogy Holdings Corporation announced that it has received ¥327 million in funding from Kanematsu Electronics Ltd. CI
Manager TitleAgeSince
President 78 2022-10-31
Compliance Officer - 2022-10-31
Chief Administrative Officer 64 -
Director TitleAgeSince
Director/Board Member 78 2022-10-31
Director/Board Member 60 2022-10-31
Director/Board Member 67 2022-10-31
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 32.51M
+0.49%+0.89%+65.43%+114.25% 442B
+1.00%+2.73%+60.88%+311.58% 220B
+1.10%-8.28%+481.50%+1,052.89% 183B
+3.57%-1.16%+133.23%+172.92% 178B
+0.67%-0.04%-3.38%+37.42% 67.12B
+0.47%+10.86%+736.74%+1,507.79% 64.55B
-5.08%-11.06%+111.83%+142.85% 58.69B
+2.61%-2.61%+383.08%+861.16% 56.22B
+0.39%+4.90%+25.95%+7.03% 48.22B
Average +0.49%+2.87%+221.70%+467.54% 146.49B
Weighted average by Cap. +0.59%+3.18%+175.18%+379.10%

Financials

2025 2026
Net sales 8.65B 52.79M 46.41M 43.14M 39.67M 74.34M 5.1B 75.82M 511M 201M 2.5B 198M 194M 10.65B 64.95M 57.11M 53.07M 48.81M 91.46M 6.27B 93.28M 629M 247M 3.07B 244M 239M
Net income 176M 1.07M 944K 877K 807K 1.51M 104M 1.54M 10.4M 4.08M 50.79M 4.03M 3.95M 346M 2.11M 1.86M 1.72M 1.59M 2.97M 204M 3.03M 20.44M 8.02M 99.85M 7.93M 7.76M
Net Debt -1.43B -8.71M -7.65M -7.11M -6.54M -12.26M -841M -12.5M -84.31M -33.09M -412M -32.7M -32M -2.48B -15.13M -13.3M -12.36M -11.37M -21.31M -1.46B -21.73M -147M -57.51M -716M -56.83M -55.61M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297