Valuation Thai Rubber Latex Group Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-11-13			5-day change	1st Jan Change
0.9500 ^THB	-3.06%		-2.06%	+54.99%

Nov. 12	Thai Rubber Latex Group Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
Aug. 13	Thai Rubber Latex Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,131	2,028	1,537	1,055	826	515.2
Change	-	79.28%	-24.19%	-31.38%	-21.71%	-37.62%
Enterprise Value (EV) ¹	6,063	5,252	4,793	5,031	5,148	4,065
Change	-	-13.38%	-8.73%	4.96%	2.33%	-21.04%
P/E	46.8x	2.95x	5.89x	-2.91x	-3.76x	-2.86x
PBR	0.49x	0.57x	0.43x	0.35x	0.29x	0.18x
PEG	-	0x	-0.1x	0x	0.1x	0.2x
Capitalization / Revenue	0.17x	0.22x	0.17x	0.16x	0.11x	0.08x
EV / Revenue	0.89x	0.56x	0.52x	0.76x	0.67x	0.64x
EV / EBITDA	23.3x	4.77x	6.22x	70.5x	17.8x	13.7x
EV / EBIT	961x	6.01x	9.52x	-22.1x	-397x	-412x
EV / FCF	-71.7x	21.2x	63x	-10.7x	-24.5x	5.29x
FCF Yield	-1.4%	4.71%	1.59%	-9.36%	-4.08%	18.9%
Dividend per Share ²	-	0.1459	0.1168	-	-	0.003
Rate of return	-	6.05%	6.39%	-	-	0.49%
EPS ²	0.0345	0.8184	0.3106	-0.431	-0.2617	-0.214
Distribution rate	-	17.8%	37.6%	-	-	-1.4%
Net sales ¹	6,848	9,333	9,228	6,604	7,648	6,342
EBITDA ¹	260.6	1,102	770.3	71.37	289.9	296.8
EBIT ¹	6.309	873.4	503.4	-227.9	-12.96	-9.868
Net income ¹	24.16	607.1	261.1	-362.2	-220	-178.5
Net Debt ¹	4,931	3,224	3,256	3,976	4,322	3,550
Reference price ²	1.6151	2.4129	1.8291	1.2551	0.9827	0.6130
Nbr of stocks (in thousands)	700,425	840,510	840,510	840,510	840,510	840,510
Announcement Date	3/1/21	2/24/22	2/22/23	2/22/24	3/3/25	2/28/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BRIDGESTONE CORPORATION	15.02x	1.17x	6.22x	3.12%	34.27B
MICHELIN (CGDE)	14.29x	1x	5.61x	3.94%	25.21B
PIRELLI & C. S.P.A.	14.88x	1.26x	5.48x	3.97%	8.2B
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.1x	1.18x	5.62x	3.2%	7.22B
SAILUN GROUP CO., LTD.	10.51x	0.94x	5.89x	2.45%	5.79B
MRF LIMITED	26.75x	1.6x	13.04x	0.17%	5.76B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.86x	0.48x	2.92x	4.55%	5.73B
ZHONGCE RUBBER GROUP CO., LTD.	9.16x	-	-	2.96%	5.05B
BALKRISHNA INDUSTRIES LIMITED	28.73x	3.29x	16.9x	0.75%	4.66B
Average	14.92x	1.36x	7.71x	2.79%	11B
Weighted average by Cap.	14.64x	1.20x	6.66x	3.15%