|
Market Closed -
London S.E.
12:35:03 2026-10-26 pm EDT
|
5-day change | 1st Jan Change | ||
| 78.80 GBX | 0.00% |
|
+3.96% | -20.64% |
| Oct. 21 | WINNERS & LOSERS: French riots hurt 3i, Kingfisher; North Sea approval | AN |
| Oct. 15 | Rank Group gaming revenue grows despite higher UK taxes | AN |
Company Valuation: The Rank Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 401 | 414.1 | 318.5 | 623 | 444 | 366.9 | - | - |
| Change | - | 3.27% | -23.08% | 95.57% | -28.72% | -17.36% | - | - |
| Enterprise Value (EV) 1 | 563.6 | 587 | 451 | 753.8 | 591.2 | 485.6 | 475.2 | 459.3 |
| Change | - | 4.15% | -23.16% | 67.12% | -21.56% | -17.87% | -2.14% | -3.34% |
| P/E | - | -4.33x | 25.2x | 14x | 15.1x | 8.79x | 6.96x | 5.65x |
| PBR | - | - | 0.94x | 1.65x | 1.15x | 0.91x | 0.84x | 0.78x |
| PEG | - | - | -0x | 0x | -0.4x | 0.2x | 0.3x | 0.2x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.43x | 0.78x | 0.53x | 0.42x | 0.39x | 0.37x |
| EV / Revenue | 0.88x | 0.86x | 0.61x | 0.95x | 0.71x | 0.55x | 0.51x | 0.47x |
| EV / EBITDA | 5.26x | 7.41x | 4.8x | 6.47x | 4.27x | 3.69x | 3.23x | 2.82x |
| EV / EBIT | 14.2x | 30.7x | 9.74x | 11.8x | 7.52x | 6.99x | 5.67x | 4.65x |
| EV / FCF | 4.92x | 14.5x | 6.78x | 11.2x | 9.6x | 8.93x | 7.43x | 5.87x |
| FCF Yield | 20.3% | 6.92% | 14.7% | 8.94% | 10.4% | 11.2% | 13.5% | 17% |
| Dividend per Share 2 | - | - | - | 0.026 | 0.035 | 0.035 | 0.0405 | 0.0494 |
| Rate of return | - | - | - | 1.95% | 3.69% | 4.44% | 5.14% | 6.27% |
| EPS 2 | - | -0.204 | 0.027 | 0.095 | 0.063 | 0.0896 | 0.1132 | 0.1395 |
| Distribution rate | - | - | - | 27.4% | 55.6% | 39.1% | 35.8% | 35.4% |
| Net sales 1 | 644 | 681.9 | 734.7 | 795.4 | 835 | 879.1 | 931.7 | 984.2 |
| EBITDA 1 | 107.2 | 79.2 | 94 | 116.5 | 138.3 | 131.7 | 146.9 | 162.7 |
| EBIT 1 | 39.8 | 19.1 | 46.3 | 63.7 | 78.6 | 69.44 | 83.82 | 98.87 |
| Net income 1 | - | -95.7 | 12.5 | 44.6 | 29.9 | 42.57 | 53.98 | 66.48 |
| Net Debt 1 | 162.6 | 172.9 | 132.5 | 130.8 | 147.2 | 118.6 | 108.2 | 92.36 |
| Reference price 2 | 0.8560 | 0.8840 | 0.6800 | 1.3300 | 0.9490 | 0.7880 | 0.7880 | 0.7880 |
| Nbr of stocks (in thousands) | 468,430 | 468,430 | 468,430 | 468,388 | 467,875 | 465,656 | - | - |
| Announcement Date | 8/18/22 | 8/17/23 | 8/15/24 | 8/14/25 | 8/13/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.79x | 0.55x | 3.69x | 4.44% | 491M | |
| 24.88x | 6.41x | 15.01x | 1.57% | 26.93B | |
| 13.94x | 2.59x | 7.07x | 3.33% | 22.37B | |
| 13.02x | 2.17x | 7.61x | 5.71% | 17.64B | |
| 14.44x | 6.37x | 9.73x | 3.45% | 15.45B | |
| -82.99x | 1.35x | 9.25x | -.--% | 13.9B | |
| 13.01x | 2.09x | 8.06x | 9.2% | 11.33B | |
| -445.65x | 1.64x | 16.66x | -.--% | 10.38B | |
| 33.89x | 3.83x | 18.28x | 3.13% | 8.45B | |
| Average | -45.18x | 3.00x | 10.60x | 3.43% | 14.11B | |
| Weighted average by Cap. | -30.78x | 3.62x | 11.00x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RNK Stock
- Valuation The Rank Group Plc
Select your edition
All financial news and data tailored to specific country editions
