Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-10-21 pm EDT			5-day change	1st Jan Change
17.33 ^USD	-1.65%		-4.33%	+16.31%

Oct. 12	RMR Group Facilitates $272 Million Refinancing for Los Angeles Medical Office Building	MT
Oct. 12	The RMR Group Announces $272 Million Refinancing of Cedars-Sinai Medical Office Portfolio in Los Angeles	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	296	-	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	11.55%	-	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	296	296	296
Change	-	-48.12%	-30.96%	164.91%	-28.11%	11.55%	0%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	15.9x	16.3x	11.4x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.76x	0.88x	-
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	2.73x	-5.92x	0.3x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.47x	0.45x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.45x	0.46x
EV / EBITDA	0x	0x	0x	0x	0x	3.81x	3.7x	3.55x
EV / EBIT	0x	0x	0x	0x	0x	10.5x	19.1x	3.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	10.4%	10.4%	10.4%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.09	1.06	1.52
Distribution rate	70.7%	76.5%	46.5%	125%	-	165%	170%	118%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	633.7	664.5	644.6
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	77.64	80.1	83.32
EBIT ¹	72.09	88.37	113.7	44.51	41.78	28.29	15.46	76.13
Net income ¹	35.7	34	57.15	23.13	17.6	18.7	18.08	25.54
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	17.33	17.33	17.33
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,080	-	-
Announcement Date	11/15/21	11/14/22	11/15/23	11/11/24	11/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	16.17x	-	-	-	301M
CBRE GROUP, INC.	22.43x	0.91x	10.96x	-.--%	38.87B
KE HOLDINGS INC.	19.9x	0.95x	7.8x	2.3%	20.64B
JONES LANG LASALLE INCORPORATED	12.86x	-	-	-.--%	14.22B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.28x	3.43x	11.06x	5.76%	11.37B
CAPITALAND INVESTMENT LIMITED	18.31x	7.89x	15.46x	5.24%	9.03B
ZILLOW GROUP, INC.	64.24x	2.37x	9.36x	-.--%	7.3B
FIRSTSERVICE CORPORATION	36.78x	1.31x	12.78x	0.86%	6.09B
COLLIERS INTERNATIONAL GROUP INC.	35x	1.09x	8.34x	0.33%	4.76B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	27.34x	10.77x	-	2.12%	3.77B
Average	27.03x	3.59x	10.82x	1.85%	11.63B
Weighted average by Cap.	24.02x	2.32x	10.59x	1.51%