Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-10-20 pm EDT			5-day change	1st Jan Change
17.62 ^USD	+0.57%		-3.35%	+18.26%

Oct. 12	RMR Group Facilitates $272 Million Refinancing for Los Angeles Medical Office Building	MT
Oct. 12	The RMR Group Announces $272 Million Refinancing of Cedars-Sinai Medical Office Portfolio in Los Angeles	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	299.2	-	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	12.77%	-	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	299.2	299.2	299.2
Change	-	-48.12%	-30.96%	164.91%	-28.11%	12.77%	0%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	16.1x	16.5x	11.5x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.77x	0.89x	-
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	2.76x	-6x	0.3x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.47x	0.45x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.45x	0.46x
EV / EBITDA	0x	0x	0x	0x	0x	3.85x	3.74x	3.59x
EV / EBIT	0x	0x	0x	0x	0x	10.6x	19.4x	3.93x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	10.3%	10.3%	10.3%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.09	1.06	1.52
Distribution rate	70.7%	76.5%	46.5%	125%	-	165%	170%	118%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	633.7	664.5	644.6
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	77.64	80.1	83.32
EBIT ¹	72.09	88.37	113.7	44.51	41.78	28.29	15.46	76.13
Net income ¹	35.7	34	57.15	23.13	17.6	18.7	18.08	25.54
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	17.52	17.52	17.52
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,080	-	-
Announcement Date	11/15/21	11/14/22	11/15/23	11/11/24	11/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	16.07x	-	-	-	299M
CBRE GROUP, INC.	21.86x	0.89x	10.7x	-.--%	37.87B
KE HOLDINGS INC.	19.76x	0.94x	7.71x	2.31%	20.47B
JONES LANG LASALLE INCORPORATED	12.6x	-	-	-.--%	13.92B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.56x	3.5x	11.27x	5.67%	11.54B
CAPITALAND INVESTMENT LIMITED	18.55x	7.96x	15.59x	5.17%	9.13B
ZILLOW GROUP, INC.	61.41x	2.25x	8.92x	-.--%	6.97B
FIRSTSERVICE CORPORATION	35.54x	1.27x	12.43x	0.89%	5.88B
COLLIERS INTERNATIONAL GROUP INC.	33.64x	1.06x	8.12x	0.35%	4.57B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	28.55x	11.25x	-	2.03%	3.94B
Average	26.55x	3.64x	10.68x	1.82%	11.46B
Weighted average by Cap.	23.45x	2.37x	10.45x	1.53%