Valuation: Thiensurat

Market Cap 24.16M 716K 639K 590K 535K 1M 67.93M 1.02M 7.1M 2.81M 35.59M 2.69M 2.63M 112M P/E 2024
-0.32x
P/E 2025 -0.36x
Enterprise Value 1.67B 49.54M 44.24M 40.87M 37.04M 69.29M 4.7B 70.44M 492M 195M 2.46B 186M 182M 7.77B EV / Sales 2024
1.56x
EV / Sales 2025 2.08x
Free-Float
30.16%
Yield 2024 *
-
Yield 2025 -
6 months-42.86%
Current year-76.47%
Current year 0.03
Extreme 0.03
0.18
1 year 0.03
Extreme 0.03
0.18
3 years 0.03
Extreme 0.03
1.5
5 years 0.03
Extreme 0.03
6.73
10 years 0.03
Extreme 0.03
6.73
Manager TitleAgeSince
Chief Executive Officer 39 2024-05-20
Director of Finance/CFO - 2024-07-28
Compliance Officer 51 2024-06-03
Director TitleAgeSince
Director/Board Member 39 2013-02-11
Director/Board Member 72 2012-11-07
Director/Board Member 57 2018-04-26
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-76.47%-96.90% 716K
-1.42%-8.59%+14.93%+140.02% 111B
-0.96%-12.81%+7.24%+27.06% 83.61B
-0.75%+1.44%+40.02%+96.69% 63.58B
-1.56%+1.74%+20.75%+80.93% 59.56B
+1.04%-4.96%+86.94%+158.20% 53.59B
-0.66%-6.68%+15.48%+47.92% 33.25B
+3.12%-1.30%+34.20%+88.19% 30.08B
-0.85%-5.53%-8.56%+23.89% 28.51B
+1.90%+1.74%+9.92%+48.82% 26.83B
Average -0.01%-5.52%+14.44%+61.48% 49.01B
Weighted average by Cap. -0.46%-5.00%+25.03%+88.76%

Financials

2024 2025
Net sales 1.19B 35.17M 31.41M 29.01M 26.29M 49.19M 3.34B 50M 349M 138M 1.75B 132M 129M 5.51B 840M 24.88M 22.22M 20.53M 18.6M 34.8M 2.36B 35.38M 247M 97.8M 1.24B 93.39M 91.4M 3.9B
Net income -715M -21.18M -18.91M -17.47M -15.83M -29.62M -2.01B -30.11M -210M -83.24M -1.05B -79.48M -77.79M -3.32B -282M -8.35M -7.46M -6.89M -6.24M -11.68M -793M -11.87M -82.88M -32.81M -415M -31.33M -30.67M -1.31B
Net Debt 1.63B 48.23M 43.07M 39.79M 36.05M 67.45M 4.58B 68.57M 479M 190M 2.4B 181M 177M 7.56B 1.65B 48.83M 43.6M 40.28M 36.5M 68.29M 4.64B 69.42M 485M 192M 2.43B 183M 179M 7.66B
Projected Income Statement - Annual - Thiensurat
Logo Thiensurat
TSR Living Solution Public Company Limited, formerly Sabuy Connext Tech Public Company Limited, is a Thailand-based company. The Company is engaged in the manufacturing and distribution of water purifiers, electric appliances and others and hires purchasing of water purifiers, electric appliances, and others. Its segments are: Direct sales and dealer, Digital online and tele-marketing, Modern trade and chain dealers, Corporate, Automatic vending machine, and Other segments. Its brands include Safe and Alpine. Alpine is an ice machine. The smart home Internet of Things (IoT) technology of Safe brand offers convenience, energy savings, enhanced security, and customization for homeowners. It provides hire-purchase services for brands of various electrical appliances, such as TV, refrigerator, washing machine, water heater, air purifier, and freezer, among others. It sells electrical appliances for household consumption and business in Bangkok and surrounding areas.
Employees
-