Valuation Top Standard Corporation

Stocks

Market Closed - Hong Kong S.E. 04:08:36 2026-09-08 am EDT			5-day change	1st Jan Change
0.3000 ^HKD	+59.57%		+62.16%	+71.43%

Aug. 31	Top Standard Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Mar. 31	Top Standard Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	117.5	85.71	62.21	31.52	15.33	41.8
Change	-	-27.06%	-27.42%	-49.33%	-51.37%	172.73%
Enterprise Value (EV) ¹	123.4	89.27	68.48	41.24	23.11	49.94
Change	-	-27.64%	-23.29%	-39.78%	-43.98%	116.14%
P/E	5.01x	-24.6x	-8.29x	4.4x	-1.35x	-34.7x
PBR	-7.14x	-12.4x	-4.33x	-6.46x	-1.33x	-3.89x
PEG	-	0x	-0x	-0x	0x	0.4x
Capitalization / Revenue	3.96x	12.5x	4.6x	3.47x	1.07x	2.12x
EV / Revenue	4.16x	13x	5.06x	4.55x	1.61x	2.53x
EV / EBITDA	-23.3x	-24.6x	-11.9x	-6.98x	-6.45x	40.9x
EV / EBIT	-23.3x	-24.4x	-10.2x	-5.31x	-4.27x	49.2x
EV / FCF	6.46x	-8.89x	20.2x	-2.76x	19.1x	-23.5x
FCF Yield	15.5%	-11.3%	4.94%	-36.2%	5.23%	-4.25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2034	-0.0252	-0.0543	0.0432	-0.0572	-0.005036
Distribution rate	-	-	-	-	-	-
Net sales ¹	29.68	6.847	13.54	9.072	14.33	19.71
EBITDA ¹	-5.293	-3.624	-5.763	-5.912	-3.581	1.222
EBIT ¹	-5.296	-3.653	-6.735	-7.77	-5.407	1.016
Net income ¹	19.03	-3.029	-7.505	6.009	-9.801	-1.007
Net Debt ¹	5.861	3.562	6.276	9.725	7.777	8.135
Reference price ²	1.0200	0.6200	0.4500	0.1900	0.0770	0.1750
Nbr of stocks (in thousands)	115,200	138,240	138,240	165,888	199,066	238,879
Announcement Date	3/30/21	3/31/22	3/31/23	4/30/24	4/30/25	4/30/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOP STANDARD CORPORATION	-	-	-	-	5.73M
STARBUCKS CORPORATION	45.7x	3.63x	23.64x	2.41%	119B
COMPASS GROUP PLC	23.39x	1.19x	11.66x	2.38%	52.62B
DARDEN RESTAURANTS, INC.	19.26x	1.95x	11.77x	2.99%	24.62B
ZENSHO HOLDINGS CO., LTD.	32.93x	1.43x	12.03x	0.72%	11.86B
MIXUE GROUP	13.26x	1.63x	8.01x	2.09%	9.98B
SODEXO	32.34x	0.48x	9.06x	2.89%	9.68B
FOOD & LIFE COMPANIES LTD.	39.83x	2.77x	15.29x	0.36%	8.42B
HAIDILAO INTERNATIONAL HOLDING LTD.	12.78x	1.04x	6.33x	7.05%	8.02B
GUMING HOLDINGS LIMITED	15.75x	2.79x	10.96x	2.94%	7.62B
Average	26.14x	1.88x	12.09x	2.65%	25.19B
Weighted average by Cap.	33.90x	2.52x	17.04x	2.48%