Valuation Turiya

Stocks

Delayed BURSA MALAYSIA 11:07:59 2026-09-01 pm EDT			5-day change	1st Jan Change
0.2050 ^MYR	-6.82%		-6.82%	-12.77%

Aug. 28	Turiya Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
May. 22	Turiya Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	20.59	48.03	37.74	36.6	97.21	61.76
Change	-	133.33%	-21.43%	-3.03%	165.63%	-36.47%
Enterprise Value (EV) ¹	59.61	81.48	71.91	69.34	126.4	81.47
Change	-	36.68%	-11.75%	-3.57%	82.32%	-35.56%
P/E	45.3x	81.9x	18.8x	8.96x	29.5x	-2.89x
PBR	0.17x	0.4x	0.31x	0.28x	0.73x	0.58x
PEG	-	2.8x	0x	0x	-1.5x	0x
Capitalization / Revenue	1.13x	2.54x	1.54x	1.31x	3.36x	2.29x
EV / Revenue	3.26x	4.31x	2.94x	2.48x	4.37x	3.02x
EV / EBITDA	13x	13.6x	12.8x	8.43x	17.1x	7.88x
EV / EBIT	14.7x	14.8x	14.1x	9.09x	18.5x	8.32x
EV / FCF	14.4x	15.8x	-55.8x	15.6x	37x	-
FCF Yield	6.94%	6.31%	-1.79%	6.42%	2.71%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.001987	0.002563	0.008799	0.0179	0.0144	-0.0935
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.27	18.92	24.48	27.92	28.93	27.01
EBITDA ¹	4.592	5.974	5.63	8.222	7.377	10.34
EBIT ¹	4.055	5.499	5.087	7.624	6.842	9.796
Net income ¹	0.4547	0.5862	2.015	4.086	3.297	-21.38
Net Debt ¹	39.03	33.45	34.16	32.74	29.21	19.71
Reference price ²	0.0900	0.2100	0.1650	0.1600	0.4250	0.2700
Nbr of stocks (in thousands)	228,728	228,728	228,728	228,728	228,728	228,728
Announcement Date	8/29/20	8/25/21	7/29/22	7/31/23	7/31/24	10/15/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TURIYA	-	-	-	-	12.46M
NVIDIA CORPORATION	22.14x	12.59x	19.07x	0.34%	5,251B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.4x	10.99x	14.89x	1.13%	1,997B
BROADCOM INC.	41.02x	16.85x	24.79x	0.71%	1,759B
MICRON TECHNOLOGY, INC.	13.19x	8.01x	9.68x	0.06%	1,054B
SK HYNIX INC.	4.79x	2.98x	3.58x	0.22%	899B
AMD (ADVANCED MICRO DEVICES)	82.16x	14.88x	55.92x	-.--%	750B
INTEL CORPORATION	-38.8x	7.83x	21.77x	-.--%	467B
ARM HOLDINGS PLC	192.49x	41.98x	85.59x	-.--%	251B
Average	42.42x	14.51x	29.41x	0.31%	1,381B
Weighted average by Cap.	27.61x	12.40x	20.96x	0.45%