|
Market Closed -
Other stock markets
|
Pre-market 07:57:00 am | |||
| 85.44 USD | +1.52% |
|
85.68 | +0.29% |
| 06:42am | Uber Reportedly Targets Robotaxi Services in More Than 10 Markets Next Year | MT |
| 06:40am | Uber, WeRide Launch Trial Service for Robotaxi Vehicles in Dubai | MT |
Company Valuation: Uber Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 89,952 | 81,349 | 49,322 | 126,702 | 127,016 | 177,530 | - | - |
| Change | - | -9.56% | -39.37% | 156.89% | 0.25% | 39.77% | - | - |
| Enterprise Value (EV) 1 | 90,685 | 86,330 | 54,276 | 130,754 | 130,015 | 179,198 | 174,345 | 165,034 |
| Change | - | -4.8% | -37.13% | 140.91% | -0.57% | 37.83% | -2.71% | -5.34% |
| P/E ratio | -13.2x | -161x | -5.33x | 70.8x | 13.2x | 15.8x | 23.8x | 18.9x |
| PBR | 7.29x | 5.65x | 6.76x | 11.1x | 5.52x | 6.12x | 5.13x | 4.27x |
| PEG | - | 1.7x | -0x | -1x | 0x | 0.9x | -0.7x | 0.7x |
| Capitalization / Revenue | 8.08x | 4.66x | 1.55x | 3.4x | 2.89x | 3.42x | 2.95x | 2.58x |
| EV / Revenue | 8.14x | 4.95x | 1.7x | 3.51x | 2.96x | 3.45x | 2.9x | 2.4x |
| EV / EBITDA | -35.9x | -112x | 31.7x | 32.3x | 20.1x | 20.6x | 15.9x | 12.3x |
| EV / EBIT | -18.6x | -22.5x | -29.6x | 118x | 46.5x | 31.6x | 21.2x | 15.6x |
| EV / FCF | -27x | -116x | 139x | 38.9x | 18.9x | 18.7x | 16.4x | 13.3x |
| FCF Yield | -3.71% | -0.86% | 0.72% | 2.57% | 5.3% | 5.34% | 6.09% | 7.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.86 | -0.26 | -4.64 | 0.87 | 4.56 | 5.396 | 3.597 | 4.514 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 11,139 | 17,455 | 31,877 | 37,281 | 43,978 | 51,978 | 60,215 | 68,876 |
| EBITDA 1 | -2,528 | -774 | 1,713 | 4,052 | 6,484 | 8,713 | 10,996 | 13,456 |
| EBIT 1 | -4,863 | -3,834 | -1,832 | 1,110 | 2,799 | 5,673 | 8,222 | 10,591 |
| Net income 1 | -6,768 | -496 | -9,141 | 1,887 | 9,856 | 11,456 | 7,316 | 9,299 |
| Net Debt 1 | 733 | 4,981 | 4,954 | 4,052 | 2,999 | 1,668 | -3,185 | -12,496 |
| Reference price 2 | 51.00 | 41.93 | 24.73 | 61.57 | 60.32 | 85.44 | 85.44 | 85.44 |
| Nbr of stocks (in thousands) | 1,763,768 | 1,940,118 | 1,994,407 | 2,057,858 | 2,105,709 | 2,077,830 | - | - |
| Announcement Date | 2/10/21 | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.83x | 3.45x | 20.57x | -.--% | 178B | |
| 22.81x | 6.38x | 14.59x | 0.89% | 698B | |
| 37.13x | 9.67x | 31.21x | -.--% | 430B | |
| 13.83x | 16.99x | 169.69x | 0.28% | 138B | |
| 69.85x | 5.76x | 44.7x | -.--% | 123B | |
| 99.45x | 6.93x | 34.43x | -.--% | 96.77B | |
| 31.03x | 5.52x | 15.71x | -.--% | 77.61B | |
| 10.74x | 5.17x | 57.08x | 0.37% | 49.93B | |
| 14.46x | 1.62x | 7.82x | 0.35% | 37.04B | |
| 5.63x | 19.55x | 4.29x | -.--% | 27.87B | |
| Average | 32.08x | 8.10x | 40.01x | 0.19% | 185.59B | |
| Weighted average by Cap. | 31.51x | 7.67x | 34.44x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UBER Stock
- Valuation Uber Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
