UBER TECHNOLOGIES, INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.27 USD | -5.39% |
|
-4.52% | +11.60% |
| 04:15pm | Waymo's Self-Driving Taxis to Arrive in Miami in 2026 Amid Expansion Push | DJ |
| 03:30pm | Toast and Uber Expand Collaboration on Restaurant Delivery Services | MT |
Company Valuation: Uber Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 50,731 | 89,952 | 81,349 | 49,322 | 126,702 | 151,948 | - | - |
| Change | - | 77.31% | -9.56% | -39.37% | 156.89% | 19.93% | - | - |
| Enterprise Value (EV) 1 | 45,125 | 90,685 | 86,330 | 54,276 | 130,754 | 154,962 | 148,931 | 141,571 |
| Change | - | 100.96% | -4.8% | -37.13% | 140.91% | 18.51% | -3.89% | -4.94% |
| P/E ratio | -4.37x | -13.2x | -161x | -5.33x | 70.8x | 38.6x | 31.3x | 22.1x |
| PBR | 2.62x | 7.29x | 5.65x | 6.76x | - | 9.43x | 7.08x | 5.53x |
| PEG | - | 0.3x | 1.7x | -0x | -1x | 0x | 1.3x | 0.5x |
| Capitalization / Revenue | 3.59x | 8.08x | 4.66x | 1.55x | 3.4x | 3.48x | 3.01x | 2.6x |
| EV / Revenue | 3.19x | 8.14x | 4.95x | 1.7x | 3.51x | 3.55x | 2.95x | 2.43x |
| EV / EBITDA | -16.6x | -35.9x | -112x | 31.7x | 32.3x | 23.9x | 17.4x | 12.9x |
| EV / EBIT | -5.25x | -18.6x | -22.5x | -29.6x | 118x | 48.3x | 26x | 17.6x |
| EV / FCF | -9.19x | -27x | -116x | 139x | 38.9x | 24x | 19.3x | 14.3x |
| FCF Yield | -10.9% | -3.71% | -0.86% | 0.72% | 2.57% | 4.17% | 5.18% | 6.99% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.81 | -3.86 | -0.26 | -4.64 | 0.87 | 1.868 | 2.305 | 3.271 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 14,147 | 11,139 | 17,455 | 31,877 | 37,281 | 43,695 | 50,545 | 58,376 |
| EBITDA 1 | -2,725 | -2,528 | -774 | 1,713 | 4,052 | 6,490 | 8,560 | 10,933 |
| EBIT 1 | -8,596 | -4,863 | -3,834 | -1,832 | 1,110 | 3,208 | 5,722 | 8,021 |
| Net income 1 | -8,506 | -6,768 | -496 | -9,141 | 1,887 | 3,928 | 4,962 | 6,894 |
| Net Debt 1 | -5,606 | 733 | 4,981 | 4,954 | 4,052 | 3,014 | -3,017 | -10,377 |
| Reference price 2 | 29.74 | 51.00 | 41.93 | 24.73 | 61.57 | 72.16 | 72.16 | 72.16 |
| Nbr of stocks (in thousands) | 1,705,815 | 1,763,768 | 1,940,118 | 1,994,407 | 2,057,858 | 2,105,709 | - | - |
| Announcement Date | 2/6/20 | 2/10/21 | 2/9/22 | 2/8/23 | 2/7/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 38.64x | 3.55x | 23.88x | -.--% | 152B | ||
| 19.11x | 5.06x | 12.5x | +1.14% | 474B | ||
| 46.1x | 10.22x | 36.34x | -.--% | 389B | ||
| 82.04x | 5.91x | 62x | -.--% | 102B | ||
| 13.75x | 17.96x | 287.87x | +0.26% | 97.96B | ||
| 34.84x | 7.22x | 20.31x | -.--% | 86.89B | ||
| 626.7x | 6.41x | 36.16x | -.--% | 73.48B | ||
| 7.8x | 5.03x | 105.77x | +0.38% | 38.98B | ||
| 247.29x | 10.6x | 136.56x | -.--% | 32.69B | ||
| 277.61x | 12.43x | 257.55x | -.--% | 29.48B | ||
| Average | 139.39x | 8.44x | 97.89x | +0.18% | 147.69B | |
| Weighted average by Cap. | 73.27x | 7.64x | 53.36x | +0.39% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UBER Stock
- Valuation Uber Technologies, Inc.