|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 95.65 HKD | +6.22% |
|
-11.68% | -24.27% |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 41,701 | - | - |
| Change | - | -35.32% | 155.94% | -26.89% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 38,148 | 38,177 | 37,647 |
| Change | - | -35.32% | 138.58% | -28.26% | 0.08% | -1.39% |
| P/E | -27x | -19.3x | -73.2x | -135x | 301x | 29.5x |
| PBR | - | 10.3x | 7.15x | 5.4x | 4.67x | 3.77x |
| PEG | - | 1.5x | 1.7x | 2.2x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 11x | 7.1x | 4.03x |
| EV / Revenue | - | 17.1x | 26.6x | 10.1x | 6.5x | 3.64x |
| EV / EBITDA | - | -36.6x | -122x | -152x | 96.7x | 42.1x |
| EV / EBIT | - | -32.1x | -68.2x | -112x | 215x | 47.7x |
| EV / FCF | - | - | -44.6x | -30.3x | 220x | 41x |
| FCF Yield | - | - | -2.24% | -3.3% | 0.45% | 2.44% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5802 | 0.2599 | 2.646 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,776 | 5,877 | 10,352 |
| EBITDA 1 | - | -608.5 | -437.5 | -251.7 | 394.7 | 893.8 |
| EBIT 1 | - | -693.7 | -779.2 | -340.2 | 177.3 | 788.8 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -302.7 | 105.4 | 1,304 |
| Net Debt 1 | - | - | -3,869 | -3,553 | -3,524 | -4,053 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 78.11 | 78.11 | 78.11 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 3/28/24 | 3/30/25 | 3/31/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -134.64x | 9.46x | -141.84x | -.--% | 5.77B | |
| 1739.13x | 118.82x | 1323.99x | - | 6.07B | |
| -204.25x | 48.05x | -641.13x | - | 2.76B | |
| 28.02x | 3.08x | 21.69x | -.--% | 2.32B | |
| -105.44x | 12.39x | -147.73x | 4.68% | 1.38B | |
| 561.22x | 12.39x | 350.15x | - | 1.31B | |
| 19.8x | 3.44x | 11.93x | 3.06% | 1.05B | |
| Average | 271.98x | 29.66x | 111.01x | 1.94% | 2.95B | |
| Weighted average by Cap. | 478.98x | 46.11x | 279.31x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
