|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 102.80 HKD | +7.48% |
|
+4.90% | -18.61% |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 44,753 | - | - |
| Change | - | -35.32% | 155.94% | -21.54% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 41,240 | 41,249 | 40,786 |
| Change | - | -35.32% | 138.58% | -22.44% | 0.02% | -1.12% |
| P/E | -27x | -19.3x | -73.2x | -154x | 341x | 33x |
| PBR | - | 10.3x | 7.15x | 6.15x | 5.33x | 4.29x |
| PEG | - | 1.5x | 1.7x | 2.5x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 11.8x | 7.65x | 4.2x |
| EV / Revenue | - | 17.1x | 26.6x | 10.8x | 7.05x | 3.83x |
| EV / EBITDA | - | -36.6x | -122x | -161x | 103x | 42x |
| EV / EBIT | - | -32.1x | -68.2x | -130x | 223x | 48.5x |
| EV / FCF | - | - | -44.6x | -32.7x | 238x | 44.4x |
| FCF Yield | - | - | -2.24% | -3.06% | 0.42% | 2.25% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5773 | 0.261 | 2.698 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,803 | 5,850 | 10,645 |
| EBITDA 1 | - | -608.5 | -437.5 | -255.6 | 398.7 | 971.9 |
| EBIT 1 | - | -693.7 | -779.2 | -318 | 185.1 | 840.8 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -279.8 | 97.56 | 1,360 |
| Net Debt 1 | - | - | -3,869 | -3,513 | -3,504 | -3,967 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 89.05 | 89.05 | 89.05 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 3/28/24 | 3/30/25 | 3/31/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -153.48x | 10.91x | -163.66x | -.--% | 6.59B | |
| 1880.43x | 128.52x | 1432.08x | - | 6.5B | |
| -197.52x | 46.53x | -620.88x | - | 2.67B | |
| 34.44x | 3.8x | 26.79x | -.--% | 2.85B | |
| -111.7x | 13.16x | -156.83x | 4.42% | 1.47B | |
| 536.75x | 11.74x | 331.77x | - | 1.26B | |
| 20.54x | 3.57x | 12.36x | 2.95% | 1.09B | |
| Average | 287.07x | 31.17x | 123.09x | 1.84% | 3.2B | |
| Weighted average by Cap. | 504.73x | 48.18x | 305.52x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
