Valuation United Rentals, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:02 2026-07-09 pm EDT			5-day change	1st Jan Change
1,088.67 ^USD	+1.60%		-0.90%	+34.52%

Jul. 08	Baird Adjusts Price Target on United Rentals to $1,275 From $1,100	MT
Jul. 08	Citigroup Adjusts Price Target United Rentals to $1,210 From $1,130	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,056	24,634	38,867	46,227	51,497	67,125	-	-
Change	-	2.4%	57.78%	18.94%	11.4%	30.35%	-	-
Enterprise Value (EV) ¹	33,597	35,898	50,022	59,176	65,267	81,603	81,402	80,808
Change	-	6.85%	39.35%	18.3%	10.29%	25.03%	-0.25%	-0.73%
P/E	17.5x	12x	16.3x	18.2x	21x	24.5x	21x	18.7x
PBR	6.33x	3.56x	4.83x	5.42x	5.69x	6.92x	6.18x	5.37x
PEG	-	0.2x	0.9x	1.88x	-101.56x	1.8x	1.3x	1.5x
Capitalization / Revenue	2.48x	2.12x	2.71x	3.01x	3.2x	3.89x	3.62x	3.37x
EV / Revenue	3.46x	3.08x	3.49x	3.86x	4.05x	4.73x	4.39x	4.06x
EV / EBITDA	7.61x	6.39x	7.3x	8.26x	8.91x	10.5x	9.67x	8.84x
EV / EBIT	14.8x	11.1x	13.1x	14.6x	16.4x	18.6x	16.8x	15.3x
EV / FCF	22.6x	20.7x	21.7x	74.6x	29.9x	36.3x	32.1x	25.4x
FCF Yield	4.43%	4.82%	4.61%	1.34%	3.34%	2.75%	3.12%	3.94%
Dividend per Share ²	-	-	5.92	6.52	7.16	7.747	8.464	9.172
Rate of return	-	-	1.03%	0.93%	0.88%	0.72%	0.79%	0.86%
EPS ²	19.04	29.65	35.28	38.69	38.61	43.81	50.97	57.17
Distribution rate	-	-	16.8%	16.9%	18.5%	17.7%	16.6%	16%
Net sales ¹	9,716	11,642	14,332	15,345	16,099	17,254	18,542	19,893
EBITDA ¹	4,414	5,618	6,857	7,160	7,328	7,793	8,421	9,139
EBIT ¹	2,277	3,232	3,827	4,065	3,973	4,376	4,853	5,298
Net income ¹	1,386	2,105	2,424	2,575	2,494	2,734	3,085	3,423
Net Debt ¹	9,541	11,264	11,155	12,949	13,770	14,478	14,276	13,683
Reference price ²	332.29	355.42	573.42	704.44	809.32	1,071.49	1,071.49	1,071.49
Nbr of stocks (in thousands)	72,394	69,308	67,781	65,622	63,630	62,647	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITED RENTALS, INC.	24.46x	4.73x	10.47x	0.72%	67.13B
SUNBELT RENTALS HOLDINGS, INC.	18.47x	3.18x	7.46x	1.73%	28.8B
EQUIPMENTSHARE.COM INC.	41.45x	1.46x	3.99x	-.--%	4.18B
HERC HOLDINGS INC.	26.19x	2.69x	6.25x	2.06%	4.68B
MCGRATH RENTCORP	17.77x	-	-	1.74%	2.79B
WILLIS LEASE FINANCE CORPORATION	17.56x	-	-	-	1.55B
KANAMOTO CO.,LTD.	13.16x	0.58x	2.28x	2.2%	994M
Average	22.72x	2.53x	6.09x	1.41%	15.73B
Weighted average by Cap.	23.24x	4.05x	9.13x	1.06%