Company Valuation: UNITEDLABELS AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.346 16.91 25.92 15.52 11.43 9.425
Change - 130.19% 53.28% -40.11% -26.34% -17.58%
Enterprise Value (EV) 1 15.1 24.51 32.94 22.37 19.06 15.68
Change - 62.27% 34.42% -32.09% -14.78% -17.76%
P/E 9.64x -79.5x 62.3x 24.9x 82.5x 8.5x
PBR 7.66x 17.5x 11.8x 5.79x 4.16x 2.3x
PEG - 1x -0x 0.5x -1.1x 0x
Capitalization / Revenue 0.56x 0.94x 1.16x 0.63x 0.51x 0.44x
EV / Revenue 1.15x 1.36x 1.47x 0.9x 0.85x 0.73x
EV / EBITDA 10x 77.8x 30x 17.1x 15.1x 8.62x
EV / EBIT 12.3x 455x 40.6x 22.1x 16.7x 9.27x
EV / FCF 231x 62.1x 102x 356x -21.8x 174x
FCF Yield 0.43% 1.61% 0.98% 0.28% -4.58% 0.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.11 -0.0307 0.06 0.09 0.02 0.16
Distribution rate - - - - - -
Net sales 1 13.16 17.97 22.34 24.82 22.45 21.54
EBITDA 1 1.51 0.3149 1.099 1.31 1.26 1.818
EBIT 1 1.223 0.0539 0.8119 1.014 1.139 1.691
Net income 1 0.7679 -0.2126 0.4447 0.6322 0.1562 1.112
Net Debt 1 7.758 7.599 7.025 6.849 7.63 6.254
Reference price 2 1.0600 2.4400 3.7400 2.2400 1.6500 1.3600
Nbr of stocks (in thousands) 6,930 6,930 6,930 6,930 6,930 6,930
Announcement Date 3/31/21 5/31/22 4/27/23 4/30/24 4/30/25 6/19/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.1M
19.6x3.32x12.7x-.--% 2,730B
28.82x2.06x14.98x3.01% 62.94B
9.74x0.08x3.4x4.04% 34.37B
-26.14x0.57x33.4x-.--% 25B
9.2x0.22x5.97x - 19.94B
16.57x1.43x9.8x3.02% 16.99B
37.11x2.69x18.55x0.69% 16.19B
-1796.56x1.25x19.43x0.01% 15.47B
69.67x6.17x32.85x0.18% 15.88B
Average -181.33x 1.98x 16.79x 1.37% 293.68B
Weighted average by Cap. 10.00x 3.20x 12.93x 0.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - UNITEDLABELS AG

Historical PBR trend

Valuation ratios - PBR - UNITEDLABELS AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - UNITEDLABELS AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - UNITEDLABELS AG

  1. Stock Market
  2. Stocks
  3. ULC Stock
  4. Valuation UNITEDLABELS AG