|
Delayed
Japan Exchange
01:53:37 2026-10-08 am EDT
|
5-day change | 1st Jan Change | ||
| 929.00 JPY | -0.43% |
|
-2.72% | +10.73% |
Company Valuation: UPR Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,690 | 10,172 | 18,996 | 9,421 | 6,059 | 7,146 | - | - |
| Change | - | -39.06% | 86.75% | -50.4% | -35.69% | 17.95% | - | - |
| Enterprise Value (EV) | 22,611 | 14,968 | 24,090 | 14,593 | 11,982 | 7,146 | 7,146 | 7,146 |
| Change | - | -33.8% | 60.94% | -39.42% | -17.9% | -40.36% | 0% | 0% |
| P/E | 29.7x | 14.9x | 25.5x | 15.8x | 18x | 9.53x | 9.53x | 7.94x |
| PBR | 2.32x | 1.31x | 2.25x | 1.06x | 0.66x | - | - | - |
| PEG | - | 0.7x | 2.76x | -0.8x | -0.4x | 0x | - | 0.4x |
| Capitalization / Revenue | 1.29x | 0.76x | 1.28x | 0.61x | 0.39x | 0.46x | 0.46x | 0.44x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.46x | 0.46x | 0.44x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.93x | 8.93x | 6.87x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 13 | 13 | 14 | 15 | 25 | 37 | 38 | 40 |
| Rate of return | 0.6% | 0.98% | 0.56% | 1.22% | 3.16% | 3.97% | 4.07% | 4.29% |
| EPS 2 | 73.31 | 88.9 | 97.11 | 77.99 | 43.89 | 97.9 | 97.9 | 117.5 |
| Distribution rate | 17.7% | 14.6% | 14.4% | 19.2% | 57% | 37.8% | 38.8% | 34% |
| Net sales 1 | 12,927 | 13,329 | 14,833 | 15,463 | 15,354 | 15,500 | 15,500 | 16,100 |
| EBITDA | 3,089 | 3,156 | 3,452 | 3,417 | 3,422 | - | - | - |
| EBIT 1 | 530 | 532 | 830 | 578 | 277 | 800 | 800 | 1,040 |
| Net income 1 | 561 | 680 | 743 | 597 | 336 | 750 | 750 | 900 |
| Net Debt | 5,921 | 4,796 | 5,094 | 5,172 | 5,923 | - | - | - |
| Reference price 2 | 2,179.00 | 1,328.00 | 2,480.00 | 1,230.00 | 791.00 | 933.00 | 933.00 | 933.00 |
| Nbr of stocks (in thousands) | 7,660 | 7,660 | 7,660 | 7,659 | 7,659 | 7,659 | - | - |
| Announcement Date | 10/15/21 | 10/14/22 | 10/13/23 | 10/15/24 | 10/15/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.53x | - | - | 3.97% | 45.19M | |
| 99.5x | - | - | -.--% | 22.84B | |
| 8.26x | 7.22x | 8.35x | 1.13% | 22.02B | |
| 1105.11x | - | - | -.--% | 11.85B | |
| 11.36x | 4.13x | 22.81x | 3.97% | 11.79B | |
| 5.53x | - | - | 5.51% | 11.11B | |
| 11.04x | - | - | 4.46% | 10.29B | |
| 4.62x | - | - | 6.8% | 8.14B | |
| Average | 156.87x | 5.67x | 15.58x | 3.23% | 12.26B | |
| Weighted average by Cap. | 162.15x | 6.14x | 13.39x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7065 Stock
- Valuation UPR Corporation
Select your edition
All financial news and data tailored to specific country editions
