Valuation US Bancorp

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-06-20 pm EDT			5-day change	1st Jan Change
43.29 ^USD	+0.05%		-1.97%	-9.49%

Jun. 20	Oppenheimer Adjusts Price Target on U.S. Bancorp to $65 From $63	MT
Jun. 18	U.S. Bancorp announces quarterly dividends	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	70,185	83,289	66,734	67,387	74,616	67,416	-	-
Change	-	18.67%	-19.88%	0.98%	10.73%	-9.65%	-	-
Enterprise Value (EV)	70,185	83,289	66,734	67,387	74,616	67,416	67,416	67,416
Change	-	18.67%	-19.88%	0.98%	10.73%	-9.65%	0%	0%
P/E ratio	15.2x	11x	11.8x	13.2x	12.6x	10x	9.01x	8.34x
PBR	1.49x	1.72x	1.52x	1.39x	1.44x	1.19x	1.1x	1.05x
PEG	-	0.2x	-0.4x	-1.2x	0.8x	0.7x	0.8x	1.03x
Capitalization / Revenue	3.02x	3.67x	2.76x	2.41x	2.73x	2.37x	2.26x	2.16x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.26x	2.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.9x	5.49x	5.38x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.68	1.76	1.88	1.93	1.98	2.029	2.113	2.192
Rate of return	3.61%	3.13%	4.31%	4.46%	4.14%	4.69%	4.88%	5.06%
EPS ²	3.06	5.1	3.69	3.27	3.79	4.314	4.803	5.192
Distribution rate	54.9%	34.5%	50.9%	59%	52.2%	47%	44%	42.2%
Net sales ¹	23,226	22,721	24,184	28,013	27,335	28,497	29,828	31,189
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,857	8,993	9,278	9,140	10,147	11,425	12,285	12,526
Net income ¹	4,621	7,605	5,501	5,051	5,909	6,674	7,318	7,724
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	46.59	56.17	43.61	43.28	47.83	43.29	43.29	43.29
Nbr of stocks (in thousands)	1,506,438	1,482,798	1,530,242	1,557,012	1,560,032	1,558,028	-	-
Announcement Date	1/20/21	1/19/22	1/25/23	1/17/24	1/16/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
US BANCORP	10.02x	-	-	4.69%	67.42B
JPMORGAN CHASE & CO.	14.84x	-	-	2.07%	761B
BANK OF AMERICA CORPORATION	12.3x	-	-	2.42%	339B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.55x	-	-	5.6%	340B
CHINA CONSTRUCTION BANK CORPORATION	5.3x	-	-	5.78%	241B
WELLS FARGO & COMPANY	12.82x	-	-	2.21%	243B
BANK OF CHINA LIMITED	5.51x	-	-	5.67%	232B
HSBC HOLDINGS PLC	9.33x	-	-	5.76%	201B
COMMONWEALTH BANK OF AUSTRALIA	29.61x	-	-	2.65%	197B
ROYAL BANK OF CANADA	13.54x	-	-	3.44%	180B
Average	11.88x			4.03%	280.31B
Weighted average by Cap.	12.08x			3.63%