Valuation US Bancorp

Equities

Real-time Estimate Cboe BZX Other stock markets 02:04:22 2026-05-11 pm EDT			5-day change	1st Jan Change
54.92 ^USD	-1.10%		-0.65%	+2.85%

May. 07	U.S. Bank to Migrate Banking Applications to Amazon Web Services	MT
May. 06	US Bancorp Insider Sold Shares Worth $1,916,661, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	83,289	66,734	67,387	74,616	82,945	86,199	-	-
Change	-	-19.88%	0.98%	10.73%	11.16%	3.92%	-	-
Enterprise Value (EV)	83,289	66,734	67,387	74,616	82,945	86,199	86,199	86,199
Change	-	-19.88%	0.98%	10.73%	11.16%	3.92%	0%	0%
P/E ratio	11x	11.8x	13.2x	12.6x	11.5x	10.9x	9.81x	8.99x
PBR	1.72x	1.52x	1.39x	1.44x	1.42x	1.39x	1.31x	1.26x
PEG	-	-0.4x	-1.2x	0.8x	0.5x	1.1x	0.9x	0.99x
Capitalization / Revenue	3.67x	2.76x	2.41x	2.73x	2.89x	2.83x	2.68x	2.56x
EV / Revenue	0x	0x	0x	0x	0x	2.83x	2.68x	2.56x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.73x	6.18x	5.76x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.76	1.88	1.93	1.98	2.04	2.121	2.214	2.406
Rate of return	3.13%	4.31%	4.46%	4.14%	3.82%	3.82%	3.99%	4.33%
EPS ²	5.1	3.69	3.27	3.79	4.62	5.092	5.662	6.175
Distribution rate	34.5%	50.9%	59%	52.2%	44.2%	41.7%	39.1%	39%
Net sales ¹	22,721	24,184	28,013	27,335	28,656	30,449	32,185	33,724
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,993	9,278	9,140	10,147	11,703	12,799	13,939	14,959
Net income ¹	7,605	5,501	5,051	5,909	7,194	7,919	8,606	9,069
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	56.17	43.61	43.28	47.83	53.36	55.53	55.53	55.53
Nbr of stocks (in thousands)	1,482,798	1,530,242	1,557,012	1,560,032	1,554,434	1,552,300	-	-
Announcement Date	1/19/22	1/25/23	1/17/24	1/16/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
US BANCORP	10.91x	-	-	3.82%	86.2B
JPMORGAN CHASE & CO.	13.53x	-	-	2.08%	809B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.83x	-	-	5.31%	372B
BANK OF AMERICA CORPORATION	11.47x	-	-	2.3%	364B
HSBC HOLDINGS PLC	11.18x	-	-	4.63%	308B
CHINA CONSTRUCTION BANK CORPORATION	5.79x	-	-	5.27%	299B
BANK OF CHINA LIMITED	5.89x	-	-	5.32%	254B
ROYAL BANK OF CANADA	15.93x	-	-	2.7%	254B
WELLS FARGO & COMPANY	10.85x	-	-	2.49%	231B
COMMONWEALTH BANK OF AUSTRALIA	27.32x	-	-	2.87%	213B
Average	11.87x			3.68%	319.2B
Weighted average by Cap.	11.68x			3.46%