Valuation US Bancorp

Equities

Market Closed - Nyse Other stock markets 04:00:02 2024-09-18 pm EDT			5-day change	1st Jan Change
45.18 ^USD	+1.12%		+0.96%	+4.39%

Sep. 13	Keefe, Bruyette & Woods Raises Price Target on U.S. Bancorp to $49 From $46	MT
Sep. 12	Sector Update: Financial Stocks Advance Pre-Bell Thursday	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	92,603	70,185	83,289	66,734	67,387	69,724	-	-
Change	-	-24.21%	18.67%	-19.88%	0.98%	3.47%	-	-
Enterprise Value (EV)	92,603	70,185	83,289	66,734	67,387	69,724	69,724	69,724
Change	-	-24.21%	18.67%	-19.88%	0.98%	3.47%	0%	0%
P/E ratio	14.3x	15.2x	11x	11.8x	13.2x	12x	10.7x	9.67x
PBR	1.98x	1.49x	1.72x	1.52x	1.39x	1.36x	1.26x	1.16x
PEG	-	-0.6x	0.2x	-0.4x	-1.2x	0.8x	0.9x	0.9x
Capitalization / Revenue	4.05x	3.02x	3.67x	2.76x	2.41x	2.55x	2.44x	2.34x
EV / Revenue	0x	0x	0x	0x	0x	2.55x	2.44x	2.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.63x	6.21x	5.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.68	1.76	1.88	1.93	1.976	2.026	2.104
Rate of return	2.66%	3.61%	3.13%	4.31%	4.46%	4.37%	4.49%	4.66%
EPS ²	4.16	3.06	5.1	3.69	3.27	3.763	4.205	4.672
Distribution rate	38%	54.9%	34.5%	50.9%	59%	52.5%	48.2%	45%
Net sales ¹	22,883	23,226	22,721	24,184	28,013	27,393	28,598	29,753
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	10,098	9,857	8,993	9,278	9,140	10,520	11,221	11,801
Net income ¹	6,583	4,621	7,605	5,501	5,051	5,928	6,546	7,204
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59.29	46.59	56.17	43.61	43.28	45.18	45.18	45.18
Nbr of stocks (in thousands)	1,561,859	1,506,438	1,482,798	1,530,242	1,557,012	1,560,514	-	-
Announcement Date	1/15/20	1/20/21	1/19/22	1/25/23	1/17/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
US BANCORP	11.87x	-	-	+4.42%	69.72B
JPMORGAN CHASE & CO.	11.72x	-	-	+2.30%	595B
BANK OF AMERICA CORPORATION	12.14x	-	-	+2.53%	307B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	4.02x	-	-	+7.68%	260B
WELLS FARGO & COMPANY	10.75x	-	-	+2.76%	186B
CHINA CONSTRUCTION BANK CORPORATION	3.88x	-	-	+7.84%	181B
ROYAL BANK OF CANADA	15.07x	-	-	+3.35%	174B
BANK OF CHINA LIMITED	4.25x	-	-	+7.48%	173B
COMMONWEALTH BANK OF AUSTRALIA	24.69x	-	-	+3.30%	162B
HSBC HOLDINGS PLC	6.93x	-	-	+9.65%	157B
Average	10.53x	-	-	+5.13%	226.44B
Weighted average by Cap.	10.47x	-	-	+4.55%