Valuation Uzin Utz SE

Stocks

Market Closed - Xetra 11:35:28 2026-10-19 am EDT			5-day change	1st Jan Change
65.00 ^EUR	+2.20%		-3.56%	-7.14%

Aug. 14	Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Aug. 14	Uzin Utz SE Confirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421.2	255.2	225	245.2	353.1	327.9	-	-
Change	-	-39.4%	-11.86%	8.97%	44.03%	-7.14%	-	-
Enterprise Value (EV) ¹	444.8	326.2	282.5	282	388.4	374.7	359.3	351.8
Change	-	-26.67%	-13.4%	-0.15%	37.72%	-3.53%	-4.12%	-2.07%
P/E	-	-	-	8.32x	13.4x	13.8x	12x	9.31x
PBR	-	-	-	-	1.2x	1.06x	1x	0.93x
PEG	-	-	-	-	-1.3x	-1.3x	0.8x	0.3x
Capitalization / Revenue	0.96x	0.52x	-	0.51x	0.7x	0.61x	0.57x	0.52x
EV / Revenue	1.01x	0.67x	-	0.59x	0.77x	0.69x	0.62x	0.56x
EV / EBITDA	7.05x	6.1x	5.31x	4.39x	6.32x	6.3x	5.47x	4.5x
EV / EBIT	9.36x	8.98x	-	6.59x	9.61x	9.93x	8.37x	6.5x
EV / FCF	56x	-10.1x	9.9x	7.32x	30.4x	98.6x	13x	17x
FCF Yield	1.78%	-9.93%	10.1%	13.7%	3.29%	1.01%	7.67%	5.88%
Dividend per Share ²	1.8	1.6	1.6	1.6	1.9	1.8	2	2.1
Rate of return	2.16%	3.16%	3.59%	3.29%	2.71%	2.77%	3.08%	3.23%
EPS ²	-	-	-	5.84	5.24	4.695	5.41	6.985
Distribution rate	-	-	-	27.4%	36.3%	38.3%	37%	30.1%
Net sales ¹	440.1	487.1	-	476	505.1	541.6	579.8	626.7
EBITDA ¹	63.09	53.5	53.24	64.28	61.43	59.5	65.7	78.25
EBIT ¹	47.5	36.34	-	42.82	40.4	37.75	42.9	54.15
Net income ¹	-	-	-	29.44	26.45	23.7	27.25	35.2
Net Debt ¹	23.62	70.94	57.5	36.89	35.34	46.85	31.4	23.95
Reference price ²	83.50	50.60	44.60	48.60	70.00	65.00	65.00	65.00
Nbr of stocks (in thousands)	5,044	5,044	5,044	5,044	5,044	5,044	-	-
Announcement Date	3/30/22	4/20/23	3/27/24	3/31/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZIN UTZ SE	13.55x	0.68x	6.18x	2.83%	361M
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	25.45x	1.64x	13.51x	2.22%	42.01B
Weighted average by Cap.	30.13x	1.95x	15.78x	1.9%