|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.40 EUR | +0.67% |
|
0.00% | -13.71% |
| May. 19 | Uzin Utz SE acquired Proline Systems GmbH. | CI |
| Mar. 31 | Uzin Utz SE announces Annual dividend, payable on May 19, 2026 | CI |
Company Valuation: Uzin Utz SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 421.2 | 255.2 | 225 | 245.2 | 353.1 | 304.7 | - | - |
| Change | - | -39.4% | -11.86% | 8.97% | 44.03% | -13.71% | - | - |
| Enterprise Value (EV) 1 | 444.8 | 326.2 | 282.5 | 282 | 388.4 | 349.5 | 338 | 331 |
| Change | - | -26.67% | -13.4% | -0.15% | 37.72% | -10.03% | -3.29% | -2.07% |
| P/E | - | - | - | 8.32x | 13.4x | 14.1x | 11.3x | 8.72x |
| PBR | - | - | - | - | 1.2x | 0.99x | 0.93x | 0.86x |
| PEG | - | - | - | - | -1.3x | -0.8x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.96x | 0.52x | - | 0.51x | 0.7x | 0.57x | 0.53x | 0.49x |
| EV / Revenue | 1.01x | 0.67x | - | 0.59x | 0.77x | 0.65x | 0.59x | 0.53x |
| EV / EBITDA | 7.05x | 6.1x | 5.31x | 4.39x | 6.32x | 6.21x | 5.18x | 4.26x |
| EV / EBIT | 9.36x | 8.98x | - | 6.59x | 9.61x | 10.1x | 7.94x | 6.16x |
| EV / FCF | 56x | -10.1x | 9.9x | 7.32x | 30.4x | 18.1x | 17.7x | 19x |
| FCF Yield | 1.78% | -9.93% | 10.1% | 13.7% | 3.29% | 5.52% | 5.65% | 5.26% |
| Dividend per Share 2 | 1.8 | 1.6 | 1.6 | 1.6 | 1.9 | 1.8 | 2 | 2.1 |
| Rate of return | 2.16% | 3.16% | 3.59% | 3.29% | 2.71% | 2.98% | 3.31% | 3.48% |
| EPS 2 | - | - | - | 5.84 | 5.24 | 4.275 | 5.365 | 6.93 |
| Distribution rate | - | - | - | 27.4% | 36.3% | 42.1% | 37.3% | 30.3% |
| Net sales 1 | 440.1 | 487.1 | - | 476 | 505.1 | 536.4 | 575.5 | 622.1 |
| EBITDA 1 | 63.09 | 53.5 | 53.24 | 64.28 | 61.43 | 56.25 | 65.2 | 77.65 |
| EBIT 1 | 47.5 | 36.34 | - | 42.82 | 40.4 | 34.7 | 42.55 | 53.75 |
| Net income 1 | - | - | - | 29.44 | 26.45 | 21.55 | 27.05 | 34.95 |
| Net Debt 1 | 23.62 | 70.94 | 57.5 | 36.89 | 35.34 | 44.8 | 33.3 | 26.3 |
| Reference price 2 | 83.50 | 50.60 | 44.60 | 48.60 | 70.00 | 60.40 | 60.40 | 60.40 |
| Nbr of stocks (in thousands) | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | 5,044 | - | - |
| Announcement Date | 3/30/22 | 4/20/23 | 3/27/24 | 3/31/25 | 3/31/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.04x | 0.65x | 6.18x | 3% | 344M | |
| 27.13x | 2.19x | 13.45x | 1.51% | 5.97B | |
| 6.54x | 0.23x | 2.57x | 6.36% | 3.04B | |
| 20.3x | 0.92x | 9.37x | 1.89% | 1.07B | |
| 10.8x | - | - | - | 745M | |
| 12.38x | 1.06x | 7.28x | 5.67% | 741M | |
| Average | 15.20x | 1.01x | 7.77x | 3.69% | 1.98B | |
| Weighted average by Cap. | 18.94x | 1.41x | 9.46x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UZU Stock
- Valuation Uzin Utz SE
Select your edition
All financial news and data tailored to specific country editions
