Valuation Uzin Utz SE

Stocks

Market Closed - Xetra 11:35:31 2026-11-09 am EST			5-day change	1st Jan Change
65.40 ^EUR	+0.31%		-1.51%	-6.57%

Aug. 14	Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Aug. 14	Uzin Utz SE Confirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421.2	255.2	225	245.2	353.1	329.9	-	-
Change	-	-39.4%	-11.86%	8.97%	44.03%	-6.57%	-	-
Enterprise Value (EV) ¹	444.8	326.2	282.5	282	388.4	376.7	361.3	353.8
Change	-	-26.67%	-13.4%	-0.15%	37.72%	-3.01%	-4.1%	-2.06%
P/E	-	-	-	8.32x	13.4x	13.9x	12.1x	9.36x
PBR	-	-	-	-	1.2x	1.07x	1.01x	0.93x
PEG	-	-	-	-	-1.3x	-1.3x	0.8x	0.3x
Capitalization / Revenue	0.96x	0.52x	-	0.51x	0.7x	0.61x	0.57x	0.53x
EV / Revenue	1.01x	0.67x	-	0.59x	0.77x	0.7x	0.62x	0.56x
EV / EBITDA	7.05x	6.1x	5.31x	4.39x	6.32x	6.33x	5.5x	4.52x
EV / EBIT	9.36x	8.98x	-	6.59x	9.61x	9.98x	8.42x	6.53x
EV / FCF	56x	-10.1x	9.9x	7.32x	30.4x	99.1x	13.1x	17.1x
FCF Yield	1.78%	-9.93%	10.1%	13.7%	3.29%	1.01%	7.63%	5.85%
Dividend per Share ²	1.8	1.6	1.6	1.6	1.9	1.8	2	2.1
Rate of return	2.16%	3.16%	3.59%	3.29%	2.71%	2.75%	3.06%	3.21%
EPS ²	-	-	-	5.84	5.24	4.695	5.41	6.985
Distribution rate	-	-	-	27.4%	36.3%	38.3%	37%	30.1%
Net sales ¹	440.1	487.1	-	476	505.1	541.6	579.8	626.7
EBITDA ¹	63.09	53.5	53.24	64.28	61.43	59.5	65.7	78.25
EBIT ¹	47.5	36.34	-	42.82	40.4	37.75	42.9	54.15
Net income ¹	-	-	-	29.44	26.45	23.7	27.25	35.2
Net Debt ¹	23.62	70.94	57.5	36.89	35.34	46.85	31.4	23.95
Reference price ²	83.50	50.60	44.60	48.60	70.00	65.40	65.40	65.40
Nbr of stocks (in thousands)	5,044	5,044	5,044	5,044	5,044	5,044	-	-
Announcement Date	3/30/22	4/20/23	3/27/24	3/31/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UZIN UTZ SE	13.89x	0.69x	6.31x	2.76%	367M
QUANTA SERVICES, INC.	42.09x	2.07x	19.46x	0.08%	81.5B
VINCI	12.37x	1.05x	5.8x	4.71%	68.95B
LARSEN & TOUBRO LIMITED	27.33x	2.07x	20.92x	1.08%	60.08B
FERROVIAL N.V.	54.67x	4.3x	26.89x	1.84%	42.44B
COMFORT SYSTEMS USA, INC.	20.08x	2.41x	13.41x	0.33%	35.54B
HOCHTIEF AG	25.22x	0.63x	10.34x	2.46%	30.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.94x	0.37x	7.08x	4.76%	29.14B
EMCOR GROUP, INC.	17.65x	1.22x	11.04x	0.25%	26.64B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.68x	0.39x	6.14x	2.94%	25.8B
Average	23.99x	1.52x	12.74x	2.12%	40B
Weighted average by Cap.	27.21x	1.76x	14.56x	1.95%