|
Market Closed -
Euronext Paris
11:55:00 2026-09-18 am EDT
|
After hours 12:36:52 pm | |||
| 18.94 EUR | -0.53% |
|
18.91 | -0.18% |
| 04:53am | Who Is Shorting Europe, and Why It's Not Always a Bad Sign |  |
| 02:05am | Vallourec S.A. Wins Contract to Supply Premium Tubular Solutions for Prinos Co2 Carbon Storage Project to Enearth S.A | CI |
Company Valuation: Vallourec
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,015 | 2,807 | 3,222 | 3,788 | 3,677 | 4,372 | - | - |
| Change | - | 39.32% | 14.8% | 17.56% | -2.92% | 18.89% | - | - |
| Enterprise Value (EV) 1 | 2,973 | 3,937 | 3,792 | 3,767 | 3,638 | 4,294 | 4,202 | 4,122 |
| Change | - | 32.43% | -3.68% | -0.67% | -3.41% | 18.04% | -2.16% | -1.91% |
| P/E | 29.3x | -7.67x | 6.78x | 8.88x | 11x | 14.6x | 9.18x | 8.32x |
| PBR | 0.6x | 1.71x | 1.49x | 1.51x | 1.59x | 2.15x | 1.82x | 1.75x |
| PEG | - | 0x | -0x | -0.8x | -0.5x | -1.86x | 0.2x | 0.8x |
| Capitalization / Revenue | 0.59x | 0.57x | 0.63x | 0.94x | 0.97x | 1.16x | 1x | 0.94x |
| EV / Revenue | 0.86x | 0.81x | 0.74x | 0.93x | 0.96x | 1.14x | 0.96x | 0.89x |
| EV / EBITDA | 6.04x | 5.51x | 3.17x | 4.53x | 4.44x | 5.47x | 4.2x | 3.83x |
| EV / EBIT | 7.95x | 8.07x | 3.82x | 6.23x | 5.84x | 7.63x | 5.31x | 4.77x |
| EV / FCF | -10.5x | - | 7.61x | 11.7x | 9.47x | 15x | 8.43x | 6.73x |
| FCF Yield | -9.55% | - | 13.1% | 8.52% | 10.6% | 6.67% | 11.9% | 14.9% |
| Dividend per Share 2 | - | - | - | 1.5 | 1.75 | 1.483 | 1.568 | 1.762 |
| Rate of return | - | - | - | 9.14% | 11.2% | 7.79% | 8.23% | 9.25% |
| EPS 2 | 0.3 | -1.6 | 2.07 | 1.85 | 1.42 | 1.308 | 2.075 | 2.29 |
| Distribution rate | - | - | - | 81.1% | 123% | 113% | 75.5% | 76.9% |
| Net sales 1 | 3,442 | 4,883 | 5,114 | 4,034 | 3,809 | 3,758 | 4,386 | 4,634 |
| EBITDA 1 | 492 | 715 | 1,196 | 832 | 819 | 785 | 1,001 | 1,076 |
| EBIT 1 | 374 | 488 | 993 | 605 | 623 | 563 | 791.3 | 863.7 |
| Net income 1 | 40 | -366 | 496 | 452 | 355 | 342.5 | 551.5 | 612.8 |
| Net Debt 1 | 958 | 1,130 | 570 | -21 | -39 | -77.51 | -170.1 | -250.3 |
| Reference price 2 | 8.80 | 12.27 | 14.02 | 16.42 | 15.69 | 19.04 | 19.04 | 19.04 |
| Nbr of stocks (in thousands) | 228,927 | 228,741 | 229,728 | 230,677 | 234,359 | 229,554 | - | - |
| Announcement Date | 2/24/22 | 3/2/23 | 3/1/24 | 2/27/25 | 2/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.56x | 1.14x | 5.47x | 7.79% | 5.02B | |
| 21.18x | 2.29x | 10.46x | 2.25% | 77.29B | |
| 19.4x | 2.39x | 13.37x | 1.63% | 56.15B | |
| 14.2x | 1.49x | 8.14x | 2% | 28.35B | |
| 23.73x | 2.59x | 12.76x | 0.27% | 28.53B | |
| 27.3x | 0.51x | 4.41x | 3.82% | 9.65B | |
| 22.96x | 0.86x | 7.5x | 1.88% | 7.32B | |
| 7.14x | 1.5x | 5.92x | 2.96% | 7.04B | |
| 9.12x | - | - | 4.18% | 5.99B | |
| 29.13x | 5.71x | 10.27x | 3.44% | 5.89B | |
| Average | 18.87x | 2.05x | 8.70x | 3.02% | 23.12B | |
| Weighted average by Cap. | 19.84x | 2.17x | 10.57x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VK Stock
- Valuation Vallourec
Select your edition
All financial news and data tailored to specific country editions
