Valuation Vipul Organics Limited

Stocks

Market Closed - Bombay S.E. 06:02:33 2026-10-01 am EDT			5-day change	1st Jan Change
259.75 ^INR	-3.55%		-3.40%	+13.43%

Aug. 20	Vipul Organics Limited Commences Commercial Production At Greenfield Facility in Sayakha, Gujarat	CI
Aug. 14	Vipul Organics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,631	2,205	1,163	2,128	1,747	3,037
Change	-	35.2%	-47.28%	83.03%	-17.9%	73.84%
Enterprise Value (EV) ¹	1,862	2,489	1,440	2,432	2,216	3,553
Change	-	33.71%	-42.17%	68.94%	-8.89%	60.35%
P/E	23.8x	29.9x	61.8x	63x	48.6x	41.6x
PBR	4.03x	4.21x	2.19x	3.65x	2.74x	2.59x
PEG	-	166.97x	-0.8x	0.8x	12.1x	1x
Capitalization / Revenue	1.37x	1.66x	0.87x	1.42x	1.07x	1.73x
EV / Revenue	1.57x	1.87x	1.07x	1.62x	1.36x	2.03x
EV / EBITDA	11.3x	17.2x	12.7x	22.7x	16.2x	22x
EV / EBIT	17.4x	26.3x	24.3x	40.4x	25.5x	33.4x
EV / FCF	-29.2x	-18.5x	29.9x	-61.8x	-13.5x	-7.13x
FCF Yield	-3.43%	-5.4%	3.34%	-1.62%	-7.41%	-14%
Dividend per Share ²	0.72	0.72	0.9	1	0.8	0.8
Rate of return	0.53%	0.42%	0.99%	0.61%	0.61%	0.5%
EPS ²	5.741	5.751	1.469	2.596	2.7	3.833
Distribution rate	12.5%	12.5%	61.3%	38.5%	29.6%	20.9%
Net sales ¹	1,187	1,332	1,339	1,501	1,628	1,754
EBITDA ¹	164.5	144.4	113.7	107.2	136.8	161.6
EBIT ¹	107	94.82	59.28	60.22	86.82	106.3
Net income ¹	68.52	69.68	18.72	33.4	44.25	69.02
Net Debt ¹	230.8	284.2	276.8	303.8	468.5	515.6
Reference price ²	136.64	172.12	90.75	163.55	131.25	159.40
Nbr of stocks (in thousands)	11,937	12,812	12,812	13,012	13,312	19,055
Announcement Date	8/25/21	8/23/22	9/7/23	9/7/24	9/6/25	9/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIPUL ORGANICS LIMITED	-	-	-	-	51.49M
ECOLAB INC.	36.06x	4.94x	20.04x	1.07%	76.73B
GIVAUDAN SA	30.22x	4.52x	19.53x	2.2%	37.4B
SIKA AG	24.88x	2.96x	15.34x	2.09%	35.56B
HENKEL AG & CO. KGAA	14.15x	1.48x	8.24x	2.95%	31.26B
NOVONESIS A/S	35.17x	6.42x	17.03x	1.75%	29.2B
FUJIFILM HOLDINGS CORPORATION	14.02x	1.36x	8.35x	2.26%	25.12B
EMS-CHEMIE HOLDING AG	38.36x	9.44x	28.29x	2.26%	23.49B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.78x	2.51x	5x	2.97%	18.43B
DUPONT DE NEMOURS, INC.	24.4x	2.64x	10.73x	1.85%	17.55B
Average	25.12x	4.03x	14.73x	2.16%	29.48B
Weighted average by Cap.	27.46x	4.19x	16.02x	1.97%