Company Valuation: Visdynamics Holdings

Data adjusted to current consolidation scope
Fiscal Period: October 2025 2026 2027 2028
Market Cap 1 51.76 116.1 - -
Change - 124.32% - -
Enterprise Value (EV) 51.76 116.1 116.1 116.1
Change - 124.32% 0% 0%
P/E -24.4x 47.4x 10.3x 8.7x
PBR - 2.17x 1.82x 1.57x
PEG - -0x 0x 0.5x
Capitalization / Revenue - 3.87x 2.32x 1.79x
EV / Revenue - 3.87x 2.32x 1.79x
EV / EBITDA - 36.3x 8.93x 5.86x
EV / EBIT - 58.1x 10.4x 6.52x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 0.01 0.01
Rate of return - - 2.2% 2.2%
EPS 2 -0.0082 0.0096 0.0441 0.0523
Distribution rate - - 22.7% 19.1%
Net sales 1 - 30 50 65
EBITDA 1 - 3.2 13 19.8
EBIT 1 - 2 11.2 17.8
Net income 1 -2.129 2.5 11.6 13.7
Net Debt - - - -
Reference price 2 0.2000 0.4550 0.4550 0.4550
Nbr of stocks (in thousands) 258,799 255,180 - -
Announcement Date 12/19/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
46.88x - - - 28.43M
25.83x3.04x16.56x2.03% 247B
17.27x2.25x10.09x2.96% 250B
30.45x3.91x18.03x1.61% 188B
34.71x5.18x22.04x1.1% 152B
45.4x6.1x27.2x0.94% 153B
42.37x6.97x28.07x0.1% 98.55B
89.32x11.24x63.82x0.35% 94.17B
30.21x4.91x17.08x1.5% 82.35B
30.01x5.35x20.35x1.34% 54.81B
Average 39.24x 5.44x 24.81x 1.32% 131.96B
Weighted average by Cap. 34.37x 4.71x 21.83x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 0120 Stock
  4. Valuation Visdynamics Holdings