|
Market Closed -
Nasdaq
04:00:00 2026-10-16 pm EDT
|
5-day change | 1st Jan Change | ||
| 3.920 USD | -10.91% |
|
-29.11% | -53.66% |
Company Valuation: VNET Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,356 | 5,789 | 5,238 | 9,236 | 15,919 | 7,467 | - | - |
| Change | - | -30.73% | -9.52% | 76.35% | 72.35% | -53.09% | - | - |
| Enterprise Value (EV) 1 | 15,214 | 13,058 | 14,483 | 19,418 | 29,966 | 29,932 | 37,290 | 43,303 |
| Change | - | -14.17% | 10.91% | 34.08% | 54.32% | -0.11% | 24.58% | 16.12% |
| P/E | 16.8x | -7.49x | -1.16x | 288x | -61.6x | -4.89x | 34x | 17.4x |
| PBR | 1.17x | 0.88x | 0.87x | 1.44x | 2.56x | 1.01x | 1.11x | 1.04x |
| PEG | - | 0x | -0x | -3x | 0x | -0x | -0x | 0.2x |
| Capitalization / Revenue | 1.35x | 0.82x | 0.71x | 1.12x | 1.6x | 0.64x | 0.52x | 0.43x |
| EV / Revenue | 2.46x | 1.85x | 1.95x | 2.35x | 3.01x | 2.56x | 2.6x | 2.48x |
| EV / EBITDA | 8.68x | 6.97x | 7.1x | 7.99x | 10.1x | 7.98x | 7.72x | 7.08x |
| EV / EBIT | 714x | 108x | -7.35x | 29x | 38.4x | 28.7x | 24.7x | 21.3x |
| EV / FCF | -11.7x | -23.5x | -16x | -21.1x | -5.22x | -3.9x | -4.75x | -6.93x |
| FCF Yield | -8.57% | -4.25% | -6.24% | -4.74% | -19.1% | -25.7% | -21% | -14.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.42 | -5.22 | -17.58 | 0.12 | -0.96 | -5.365 | 0.7714 | 1.506 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,190 | 7,065 | 7,413 | 8,259 | 9,949 | 11,695 | 14,318 | 17,460 |
| EBITDA 1 | 1,754 | 1,873 | 2,039 | 2,430 | 2,978 | 3,752 | 4,829 | 6,113 |
| EBIT 1 | 21.31 | 121.2 | -1,971 | 669.4 | 780.3 | 1,041 | 1,512 | 2,036 |
| Net income 1 | 500.1 | -776 | -2,644 | 183.2 | -251.8 | -1,232 | 223.2 | 422.5 |
| Net Debt 1 | 6,857 | 7,270 | 9,245 | 10,182 | 14,047 | 22,465 | 29,823 | 35,835 |
| Reference price 2 | 57.36 | 39.11 | 20.35 | 34.60 | 59.17 | 26.23 | 26.23 | 26.23 |
| Nbr of stocks (in thousands) | 145,672 | 148,024 | 257,364 | 266,966 | 269,026 | 284,692 | - | - |
| Announcement Date | 3/30/22 | 3/21/23 | 3/27/24 | 3/12/25 | 3/16/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.89x | 2.56x | 7.98x | -.--% | 1.12B | |
| 22.87x | 3.72x | 13.01x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 17.06x | 1.86x | 9.75x | 2.81% | 137B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -49.52x | 7.90x | 33.17x | 2.03% | 102.82B | |
| Weighted average by Cap. | -48.73x | 8.31x | 34.37x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNET Stock
- Valuation VNET Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
