Valuation Voltalia OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:32:17 2026-06-11 am EDT			5-day change	1st Jan Change
8.540 ^USD	-4.58%		-.--%	+3.52%

Jul. 24	French and Benelux stocks-Factors to watch	RE
Jul. 23	Voltalia's second-quarter revenue jumps 35% on new capacity in South Africa, Uzbekistan	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,872	2,232	1,365	930.9	1,020	898.3	-	-
Change	-	19.19%	-38.85%	-31.78%	9.53%	-11.9%	-	-
Enterprise Value (EV) ¹	2,631	3,161	2,955	2,873	3,198	2,962	3,087	3,112
Change	-	20.17%	-6.53%	-2.78%	11.3%	-7.38%	4.22%	0.81%
P/E	-1,414x	-	45.3x	-44.6x	-9.16x	110x	31x	22.5x
PBR	3x	-	1.08x	0.88x	1.07x	0.94x	0.91x	0.87x
PEG	-	-	-	0x	-0x	-1x	0x	0.6x
Capitalization / Revenue	4.55x	4.76x	2.76x	1.7x	1.73x	1.42x	1.27x	1.14x
EV / Revenue	6.39x	6.74x	5.97x	5.25x	5.44x	4.67x	4.36x	3.95x
EV / EBITDA	19.1x	23x	12.3x	13.4x	15.1x	13.4x	10.6x	9.57x
EV / EBIT	42.6x	56.5x	24.8x	31.9x	45.7x	34.9x	20.7x	18.4x
EV / FCF	-12.1x	-	-6.41x	-14.6x	-26.2x	45.8x	-13.5x	-19.9x
FCF Yield	-8.3%	-	-15.6%	-6.86%	-3.82%	2.18%	-7.42%	-5.03%
Dividend per Share ²	-	-	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	-	-	0.58%
EPS ²	-0.0139	-	0.23	-0.16	-0.85	0.0625	0.2213	0.305
Distribution rate	-	-	-	-	-	-	-	13.1%
Net sales ¹	411.9	469	495	547	587.8	634.8	708.5	786.8
EBITDA ¹	137.5	137.4	241	215.1	211.3	221.3	292.2	325.2
EBIT ¹	61.81	55.91	119	90	70	84.94	149.1	169.4
Net income ¹	-1.616	-7.174	30	-20.9	-128.1	8.134	31.15	39.97
Net Debt ¹	758.6	929.9	1,590	1,942	2,178	2,063	2,188	2,213
Reference price ²	19.660	17.060	10.420	7.130	7.790	6.860	6.860	6.860
Nbr of stocks (in thousands)	95,232	130,805	130,959	130,565	130,893	130,950	-	-
Announcement Date	3/24/22	3/23/23	4/2/24	3/13/25	3/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD RENEWABLE CORPORATION	-79.83x	6.7x	13.04x	4.7%	11.47B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.07x	3.63x	8.59x	0.34%	8.01B
ORMAT TECHNOLOGIES, INC.	54.05x	7.75x	14.04x	0.48%	6.11B
CONTACT ENERGY LIMITED	23.29x	3.86x	12.52x	4.28%	5.8B
FERMI INC.	-16.09x	116.24x	-41.37x	-.--%	4.72B
GUNKUL ENGINEERING	23.64x	5.35x	16.38x	2.23%	1.33B
CITICORE RENEWABLE ENERGY CORPORATION	13.86x	7.16x	14x	-	806M
BCPG	8.89x	13.41x	18.66x	4.94%	659M
Average	6.36x	20.51x	6.98x	2.42%	4.86B
Weighted average by Cap.	-7.53x	19.18x	5.83x	2.38%