Valuation: Vortex Consolidated

Market Cap 278M 67.93M 60.69M 56.63M 51.43M 96.87M 6.57B 97.59M 680M 266M 3.34B 255M 250M 10.74B P/E 2025
22x
P/E 2026 43.8x
Enterprise Value 260M 63.61M 56.83M 53.02M 48.16M 90.71M 6.15B 91.39M 637M 249M 3.13B 239M 234M 10.06B EV / Sales 2025
1.27x
EV / Sales 2026 1.01x
Free-Float
23.13%
Yield 2025 *
-
Yield 2026 -
Aug. 27 Harvest Miracle Capital Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 CI
Jun. 22 Harvest Miracle Capital Berhad Reports Impairment Losses for the Fourth Quarter Ended March 31, 2026 CI
May. 29 Harvest Miracle Capital Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 CI
May. 04 Harvest Miracle Capital Berhad Announces Resignation of See Toh Kean Yaw as Executive Director, Effective May 4, 2026 CI
May. 04 Harvest Miracle Capital announces resignation of See Toh Kean Yaw as executive director RE
Feb. 26 Harvest Miracle Capital Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025 CI
Feb. 26 Harvest Miracle Capital Berhad Announces Change of Address CI
Feb. 13 Harvest Miracle Capital's unit enters share subscription agreement with G&T Brand RE
Jan. 29 Ree Fong Agriculture Sdn.bhd. entered into a agreement to acquire Gemumi Multi Plantations Sdn. Bhd. from Harvest Miracle Capital Berhad (KLSE:HM) for MYR 51.6 million. CI
Nov. 21 Harvest Miracle Capital Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2025 CI
Nov. 04 Velocity Capital Partner Berhad Appoints Tan Cheng Shiz as Independent and Non-Executive Director, Effective November 4, 2025 CI
25-08-28 Harvest Miracle Capital Berhad Reports Earnings Results for the First Quarter Ended June 30, 2025 CI
25-08-06 Harvest Miracle Capital proposes diversification of existing businesses of co & units RE
3 months-3.57%
6 months-3.57%
Current year-6.90%
1 week 0.13
Extreme 0.13
0.14
1 month 0.13
Extreme 0.13
0.14
Current year 0.12
Extreme 0.125
0.17
1 year 0.12
Extreme 0.125
0.17
3 years 0.11
Extreme 0.11
0.52
5 years 0.11
Extreme 0.11
0.64
10 years 0.11
Extreme 0.11
4.56
Manager TitleAgeSince
Chief Tech/Sci/R&D Officer 51 -
Comptroller/Controller/Auditor 43 2022-11-22
Corporate Secretary - -
Director TitleAgeSince
Chairman 50 2023-12-19
Director/Board Member 38 2022-11-21
Director/Board Member 51 2022-07-07
Date Insider Type Main position Quantity % Market Cap. Importance
11/10/25 Free

Chairman

8,100,000 0.3939%
10/29/25 Others

Director

2,551,666 0.1555%
10/29/25 Others

Director

2,551,666 0.1555%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-10.00%-64.00% 67.95M
-0.35%+0.26%-24.96%+55.26% 208B
-0.19%-2.18%-6.33%+8.29% 185B
-3.39%-1.24%+57.77%+448.31% 126B
-0.92%-1.98%+41.75%+108.10% 118B
+1.68%+7.24%-21.73%-37.01% 115B
-0.94%+1.45%-30.04%-42.82% 78.82B
+1.09%+4.13%-23.47%-9.06% 59.4B
-3.57%+1.53%-31.34% - 50.59B
-0.07%+4.25%+7.31%+132.66% 44.47B
Average -0.13%+1.62%-4.11%+66.64% 98.71B
Weighted average by Cap. -0.23%+1.26%-1.68%+85.68%

Financials

2025 2026
Net sales 129M 31.68M 28.3M 26.41M 23.98M 45.17M 3.06B 45.51M 317M 124M 1.56B 119M 116M 5.01B 268M 65.66M 58.67M 54.74M 49.72M 93.64M 6.35B 94.34M 658M 257M 3.23B 247M 241M 10.38B
Net income 7.78M 1.9M 1.7M 1.59M 1.44M 2.71M 184M 2.73M 19.06M 7.45M 93.59M 7.14M 6.99M 301M 6.17M 1.51M 1.35M 1.26M 1.14M 2.15M 146M 2.17M 15.11M 5.9M 74.22M 5.66M 5.54M 239M
Net Debt -74.1M -18.13M -16.2M -15.11M -13.73M -25.86M -1.75B -26.05M -182M -70.96M -892M -68.07M -66.59M -2.87B -17.66M -4.32M -3.86M -3.6M -3.27M -6.16M -418M -6.21M -43.28M -16.91M -213M -16.22M -15.87M -683M
Projected Income Statement - Annual - Vortex Consolidated
Logo Vortex Consolidated
Harvest Miracle Capital Berhad is an investment holding company. The Company, through its subsidiaries, is involved in the trading of information technology (IT) and information communication technology (ICT) products and services, investment holding, money lending, plantation, manufacturing, property investment, property construction, and property development businesses. The Company’s divisions include IT and ICT, Moneylending, Plantation, Manufacturing, Investment Holding, and Others (Property Construction and Development). The IT and ICT division trades in related products (hardware, software, accessories), develops software, and provides support services. The Moneylending division offers personal and small business loans. The Manufacturing division produces bricks for the construction industry. The Plantation division produces palm oil fresh fruit bunches, supplying them to palm oil mills for processing. The Investment Holding division engages in the investment holding business.
Employees
208
Date Price Change Volume
26-10-07 MYR 0.1350 0.00% 646,100
26-10-06 MYR 0.1350 -3.57% 220,000
26-10-05 MYR 0.1400 0.00% 635,700
26-10-02 MYR 0.1400 0.00% 1,367,700
26-10-01 MYR 0.1400 +3.70% 1,383,700