Valuation W. R. Berkley Corporation Sao Paulo

Stocks

Delayed Sao Paulo 11:26:00 2026-09-03 am EDT			5-day change	1st Jan Change
35.22 ^BRL	+7.17%		+1.09%	-5.25%

Aug. 20	W R Berkley Corporation Announces Appointment of Hena Choi as the New Head of Casualty for Berkley Re Asia	CI
Aug. 18	W. R. Berkley to Launch New Specialty Insurance Business	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,193	20,107	19,044	23,324	27,885	26,472	-	-
Change	-	32.34%	-5.29%	22.47%	19.56%	-5.07%	-	-
Enterprise Value (EV)	15,193	20,107	19,509	25,905	27,885	26,472	26,472	26,472
Change	-	32.34%	-2.97%	32.79%	7.64%	-5.07%	0%	0%
P/E	15x	14.7x	14x	13.4x	15.8x	13.8x	13.3x	12.5x
PBR	2.19x	2.84x	2.43x	2.65x	2.73x	2.45x	2.23x	2.04x
PEG	-	0.4x	6.29x	0.5x	7.65x	1.3x	3.8x	1.96x
Capitalization / Revenue	1.87x	2.1x	1.83x	2.02x	2.24x	2.07x	1.99x	1.91x
EV / Revenue	0x	0x	0x	0x	0x	2.07x	1.99x	1.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.3x	11.7x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8933	0.5933	1.287	1.4	1.85	1.553	1.54	1.622
Rate of return	2.44%	1.23%	2.73%	2.39%	2.64%	2.28%	2.26%	2.38%
EPS ²	2.436	3.293	3.367	4.36	4.45	4.939	5.112	5.438
Distribution rate	36.7%	18%	38.2%	32.1%	41.6%	31.4%	30.1%	29.8%
Net sales ¹	8,106	9,561	10,401	11,548	12,447	12,795	13,285	13,835
EBITDA	-	-	1,861	2,221	-	-	-	-
EBIT ¹	1,430	1,850	1,882	2,391	2,407	2,564	2,264	-
Net income ¹	1,022	1,381	1,381	1,756	1,779	1,920	1,960	2,035
Net Debt	-	-	464.8	2,581	-	-	-	-
Reference price ²	36.62	48.38	47.15	58.52	70.12	68.12	68.12	68.12
Nbr of stocks (in thousands)	414,919	415,603	403,933	398,564	397,680	388,606	-	-
Announcement Date	1/27/22	1/26/23	1/24/24	1/27/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	15.5x	1.76x	-	3.1%	93.11B
THE TRAVELERS COMPANIES, INC.	10.71x	-	-	1.32%	76.38B
THE ALLSTATE CORPORATION	7.31x	-	-	1.67%	65.58B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.26x	1.14x	-	3.32%	46.65B
AMERICAN INTERNATIONAL GROUP, INC.	11.26x	-	-	2.56%	39.81B
SOMPO HOLDINGS, INC.	11.52x	0.8x	-	2.94%	38.49B
INTACT FINANCIAL CORPORATION	16.18x	2.06x	-	2.17%	34.58B
ARCH CAPITAL GROUP LTD.	9.31x	2.35x	-	0.17%	33.37B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.84x	-	-	0.92%	33.36B
Average	11.32x	1.62x		2.02%	51.26B
Weighted average by Cap.	11.54x	1.62x		2.12%