Valuation W.R. Berkley Corporation London S.E.

Stocks

Delayed London S.E. 09:30:01 2026-02-06 am EST			5-day change	1st Jan Change
71.29 ^USD	-2.99%		+4.44%	+1.33%

Aug. 20	W R Berkley Corporation Announces Appointment of Hena Choi as the New Head of Casualty for Berkley Re Asia	CI
Aug. 18	W. R. Berkley to Launch New Specialty Insurance Business	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,193	20,107	19,044	23,324	27,885	27,008	-	-
Change	-	32.34%	-5.29%	22.47%	19.56%	-3.15%	-	-
Enterprise Value (EV)	15,193	20,107	19,509	25,905	27,885	27,008	27,008	27,008
Change	-	32.34%	-2.97%	32.79%	7.64%	-3.15%	0%	0%
P/E	15x	14.7x	14x	13.4x	15.8x	14.1x	13.6x	12.8x
PBR	2.19x	2.84x	2.43x	2.65x	2.73x	2.5x	2.27x	2.08x
PEG	-	0.4x	6.29x	0.5x	7.65x	1.3x	3.89x	2x
Capitalization / Revenue	1.87x	2.1x	1.83x	2.02x	2.24x	2.11x	2.03x	1.95x
EV / Revenue	0x	0x	0x	0x	0x	2.11x	2.03x	1.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.5x	11.9x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8933	0.5933	1.287	1.4	1.85	1.553	1.54	1.622
Rate of return	2.44%	1.23%	2.73%	2.39%	2.64%	2.23%	2.22%	2.33%
EPS ²	2.436	3.293	3.367	4.36	4.45	4.939	5.112	5.438
Distribution rate	36.7%	18%	38.2%	32.1%	41.6%	31.4%	30.1%	29.8%
Net sales ¹	8,106	9,561	10,401	11,548	12,447	12,795	13,285	13,835
EBITDA	-	-	1,861	2,221	-	-	-	-
EBIT ¹	1,430	1,850	1,882	2,391	2,407	2,564	2,264	-
Net income ¹	1,022	1,381	1,381	1,756	1,779	1,920	1,960	2,035
Net Debt	-	-	464.8	2,581	-	-	-	-
Reference price ²	36.62	48.38	47.15	58.52	70.12	69.50	69.50	69.50
Nbr of stocks (in thousands)	414,919	415,603	403,933	398,564	397,680	388,606	-	-
Announcement Date	1/27/22	1/26/23	1/24/24	1/27/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	15.87x	1.8x	-	3.02%	97.18B
THE TRAVELERS COMPANIES, INC.	10.95x	-	-	1.29%	78.08B
THE ALLSTATE CORPORATION	7.02x	-	-	1.65%	66.53B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.43x	1.16x	-	3.27%	48.28B
AMERICAN INTERNATIONAL GROUP, INC.	11.36x	-	-	2.53%	40.19B
SOMPO HOLDINGS, INC.	11.55x	0.8x	-	2.93%	39.35B
INTACT FINANCIAL CORPORATION	16.03x	2.04x	-	2.19%	34.38B
ARCH CAPITAL GROUP LTD.	9.47x	2.39x	-	0.17%	33.92B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.88x	-	-	0.92%	33.5B
Average	11.39x	1.64x		2%	52.38B
Weighted average by Cap.	11.66x	1.63x		2.1%