|
Market Closed -
Toronto S.E.
04:00:00 2026-10-16 pm EDT
|
5-day change | 1st Jan Change | ||
| 37.47 CAD | -2.12% |
|
+4.20% | +37.56% |
| Aug. 07 | Wajax Corporation, Q2 2026 Earnings Call, Aug 07, 2026 | |
| Aug. 07 | Wajax Q2 Adjusted EPS Rises, Revenue Falls | MT |
Company Valuation: Wajax Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 519.6 | 423.6 | 650.5 | 456.8 | 593.6 | 816.1 | - | - |
| Change | - | -18.47% | 53.56% | -29.77% | 29.95% | 37.47% | - | - |
| Enterprise Value (EV) 1 | 831.2 | 725.7 | 1,157 | 957 | 807.5 | 1,250 | 1,079 | 1,184 |
| Change | - | -12.69% | 59.42% | -17.29% | -15.62% | 54.76% | -13.65% | 9.75% |
| P/E | - | - | - | - | - | 11.4x | 10.6x | 10.1x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 1.59x | 1.87x |
| Capitalization / Revenue | 0.32x | 0.22x | 0.3x | 0.22x | 0.28x | 0.39x | 0.38x | 0.37x |
| EV / Revenue | 0.51x | 0.37x | 0.54x | 0.46x | 0.38x | 0.6x | 0.5x | 0.54x |
| EV / EBITDA | 5.71x | 4.29x | 5.86x | 5.7x | 4.57x | 6.99x | 5.59x | 6.1x |
| EV / EBIT | 9.22x | 6.37x | 8.33x | 9.05x | 7.08x | 10.7x | 8.5x | 9.23x |
| EV / FCF | 4.55x | 9.17x | -12.5x | 13.8x | 4.37x | 17.5x | 18.5x | 18.2x |
| FCF Yield | 22% | 10.9% | -8% | 7.23% | 22.9% | 5.71% | 5.42% | 5.5% |
| Dividend per Share 2 | - | - | - | - | 1.4 | 1.4 | 1.4 | 1.4 |
| Rate of return | - | - | - | - | 5.14% | 3.74% | 3.74% | 3.74% |
| EPS 2 | - | - | - | - | - | 3.3 | 3.52 | 3.71 |
| Distribution rate | - | - | - | - | - | 42.4% | 39.8% | 37.7% |
| Net sales 1 | 1,637 | 1,963 | 2,155 | 2,098 | 2,145 | 2,088 | 2,156 | 2,196 |
| EBITDA 1 | 145.6 | 169.3 | 197.4 | 168 | 176.7 | 178.7 | 193.2 | 194.1 |
| EBIT 1 | 90.2 | 113.9 | 138.9 | 105.8 | 114.1 | 117 | 127 | 128.3 |
| Net income | - | - | - | - | - | - | 77 | 81 |
| Net Debt 1 | 311.6 | 302.1 | 506.5 | 500.1 | 213.8 | 433.5 | 262.9 | 368.1 |
| Reference price 2 | 24.27 | 19.73 | 30.27 | 20.96 | 27.24 | 37.47 | 37.47 | 37.47 |
| Nbr of stocks (in thousands) | 21,409 | 21,471 | 21,490 | 21,796 | 21,793 | 21,780 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.6x | 6.99x | 3.74% | 577M | |
| 27.3x | 4.66x | 20.83x | 0.85% | 336B | |
| 35.44x | 5.51x | 30.01x | 1.02% | 173B | |
| 15.7x | 1.21x | 7.76x | 4.69% | 66.8B | |
| 18.62x | 1.73x | 14.04x | 2.93% | 58.33B | |
| 30.69x | 4.3x | 18.21x | 0.43% | 48.45B | |
| 16.11x | 1.63x | 9.35x | 2.69% | 40.66B | |
| 11.42x | 1.07x | 10.63x | 4.58% | 35.71B | |
| 32.05x | 4.67x | 18.6x | 1.56% | 30.7B | |
| 12.42x | 0.41x | 4.22x | 3.96% | 26.22B | |
| Average | 22.20x | 2.58x | 14.06x | 2.64% | 81.64B | |
| Weighted average by Cap. | 26.11x | 3.88x | 19.42x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WJX Stock
- Valuation Wajax Corporation
Select your edition
All financial news and data tailored to specific country editions
