|
Market Closed -
Xetra
12:35:24 2026-10-29 pm EDT
|
5-day change | 1st Jan Change | ||
| 13.05 EUR | +1.16% |
|
+2.76% | +13.48% |
| Oct. 19 | Westwing Group SE commences an Equity Buyback Plan, under the authorization approved on June 9, 2026. | CI |
| Oct. 09 | Westwing Group to Launch Up to EUR10 Million Share Buyback | MT |
Company Valuation: Westwing Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 449.5 | 197.5 | 177.8 | 147.3 | 216.6 | 238.4 | - | - |
| Change | - | -56.05% | -9.99% | -17.14% | 47.04% | 10.03% | - | - |
| Enterprise Value (EV) 1 | 397.9 | 166.2 | 133 | 111.9 | 124.7 | 171 | 160.7 | 139.1 |
| Change | - | -58.22% | -19.99% | -15.85% | 11.44% | 37.08% | -6.04% | -13.42% |
| P/E | 40.3x | -6.08x | -14.5x | -29.4x | 7.88x | 19.2x | 10.8x | 8.82x |
| PBR | 3.82x | 2.19x | 2.37x | 2.33x | 2.43x | 2.45x | 2.12x | 1.82x |
| PEG | - | 0x | 0.2x | 0.5x | -0x | -0.4x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.86x | 0.46x | 0.41x | 0.33x | 0.48x | 0.49x | 0.46x | 0.43x |
| EV / Revenue | 0.76x | 0.39x | 0.31x | 0.25x | 0.28x | 0.35x | 0.31x | 0.25x |
| EV / EBITDA | 9.85x | -39.6x | 7.47x | 4.66x | 2.83x | 4.13x | 3.29x | 2.57x |
| EV / EBIT | 14.5x | -7.45x | -15.8x | -23.3x | 6.6x | 12.6x | 6.45x | 4.51x |
| EV / FCF | 105x | -7.77x | 4.77x | 17.5x | 4.09x | 13.8x | 6.66x | 5.28x |
| FCF Yield | 0.95% | -12.9% | 21% | 5.72% | 24.5% | 7.25% | 15% | 18.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.55 | -1.58 | -0.61 | -0.25 | 1.46 | 0.68 | 1.203 | 1.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 522 | 430.8 | 428.6 | 444.3 | 449.2 | 489.3 | 523.1 | 553.8 |
| EBITDA 1 | 40.4 | -4.2 | 17.8 | 24 | 44 | 41.4 | 48.77 | 54.07 |
| EBIT 1 | 27.4 | -22.3 | -8.4 | -4.8 | 18.9 | 13.57 | 24.9 | 30.83 |
| Net income 1 | 12 | -32.4 | -12.4 | -5 | 29.1 | 12.4 | 22.5 | 27.53 |
| Net Debt 1 | -51.6 | -31.3 | -44.8 | -35.4 | -91.9 | -67.37 | -77.7 | -99.27 |
| Reference price 2 | 22.14 | 9.60 | 8.84 | 7.36 | 11.50 | 13.05 | 13.05 | 13.05 |
| Nbr of stocks (in thousands) | 20,303 | 20,577 | 20,114 | 20,018 | 18,838 | 18,265 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/27/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.97x | 0.34x | 4.06x | -.--% | 263M | |
| 19.7x | 3.34x | 12.76x | -.--% | 2,746B | |
| 28.21x | 2.02x | 14.7x | 3.07% | 61.65B | |
| 9.69x | 0.08x | 3.36x | 4.06% | 34.2B | |
| -25.96x | 0.58x | 33.95x | -.--% | 25.36B | |
| 9.23x | 0.22x | 6.01x | - | 20B | |
| 16.43x | 1.42x | 9.73x | 3.05% | 16.8B | |
| 36.46x | 2.64x | 18.21x | 0.7% | 15.88B | |
| 71.78x | 6.34x | 33.72x | 0.18% | 16.28B | |
| -1780.17x | 1.26x | 19.6x | 0.01% | 15.62B | |
| Average | -159.57x | 1.82x | 15.61x | 1.23% | 295.23B | |
| Weighted average by Cap. | 10.14x | 3.22x | 12.99x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEW Stock
- Valuation Westwing Group SE
Select your edition
All financial news and data tailored to specific country editions
