|
Market Closed -
Xetra
12:35:29 2026-10-28 pm EDT
|
5-day change | 1st Jan Change | ||
| 12.90 EUR | -0.77% |
|
+0.39% | +12.17% |
| Oct. 19 | Westwing Group SE commences an Equity Buyback Plan, under the authorization approved on June 9, 2026. | CI |
| Oct. 09 | Westwing Group to Launch Up to EUR10 Million Share Buyback | MT |
Company Valuation: Westwing Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 449.5 | 197.5 | 177.8 | 147.3 | 216.6 | 235.6 | - | - |
| Change | - | -56.05% | -9.99% | -17.14% | 47.04% | 8.76% | - | - |
| Enterprise Value (EV) 1 | 397.9 | 166.2 | 133 | 111.9 | 124.7 | 168.3 | 157.9 | 136.4 |
| Change | - | -58.22% | -19.99% | -15.85% | 11.44% | 34.89% | -6.14% | -13.66% |
| P/E | 40.3x | -6.08x | -14.5x | -29.4x | 7.88x | 19x | 10.7x | 8.72x |
| PBR | 3.82x | 2.19x | 2.37x | 2.33x | 2.43x | 2.42x | 2.09x | 1.8x |
| PEG | - | 0x | 0.2x | 0.5x | -0x | -0.4x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.86x | 0.46x | 0.41x | 0.33x | 0.48x | 0.48x | 0.45x | 0.43x |
| EV / Revenue | 0.76x | 0.39x | 0.31x | 0.25x | 0.28x | 0.34x | 0.3x | 0.25x |
| EV / EBITDA | 9.85x | -39.6x | 7.47x | 4.66x | 2.83x | 4.06x | 3.24x | 2.52x |
| EV / EBIT | 14.5x | -7.45x | -15.8x | -23.3x | 6.6x | 12.4x | 6.34x | 4.42x |
| EV / FCF | 105x | -7.77x | 4.77x | 17.5x | 4.09x | 13.6x | 6.54x | 5.18x |
| FCF Yield | 0.95% | -12.9% | 21% | 5.72% | 24.5% | 7.37% | 15.3% | 19.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.55 | -1.58 | -0.61 | -0.25 | 1.46 | 0.68 | 1.203 | 1.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 522 | 430.8 | 428.6 | 444.3 | 449.2 | 489.3 | 523.1 | 553.8 |
| EBITDA 1 | 40.4 | -4.2 | 17.8 | 24 | 44 | 41.4 | 48.77 | 54.07 |
| EBIT 1 | 27.4 | -22.3 | -8.4 | -4.8 | 18.9 | 13.57 | 24.9 | 30.83 |
| Net income 1 | 12 | -32.4 | -12.4 | -5 | 29.1 | 12.4 | 22.5 | 27.53 |
| Net Debt 1 | -51.6 | -31.3 | -44.8 | -35.4 | -91.9 | -67.37 | -77.7 | -99.27 |
| Reference price 2 | 22.14 | 9.60 | 8.84 | 7.36 | 11.50 | 12.90 | 12.90 | 12.90 |
| Nbr of stocks (in thousands) | 20,303 | 20,577 | 20,114 | 20,018 | 18,838 | 18,265 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 3/28/24 | 3/27/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.12x | 0.35x | 4.11x | -.--% | 265M | |
| 19.6x | 3.32x | 12.7x | -.--% | 2,730B | |
| 28.82x | 2.06x | 14.98x | 3.01% | 62.94B | |
| 9.74x | 0.08x | 3.4x | 4.04% | 34.37B | |
| -26.14x | 0.57x | 33.4x | -.--% | 25B | |
| 9.2x | 0.22x | 5.97x | - | 19.94B | |
| 16.57x | 1.43x | 9.8x | 3.02% | 16.99B | |
| 37.11x | 2.69x | 18.55x | 0.69% | 16.19B | |
| -1796.56x | 1.25x | 19.43x | 0.01% | 15.47B | |
| 69.67x | 6.17x | 32.85x | 0.18% | 15.88B | |
| Average | -161.29x | 1.81x | 15.52x | 1.22% | 293.71B | |
| Weighted average by Cap. | 10.00x | 3.20x | 12.93x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEW Stock
- Valuation Westwing Group SE
Select your edition
All financial news and data tailored to specific country editions
