Company Valuation: Wielton S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 359.2 407.5 543.4 430.5 573.6 365.3 365.3 -
Change - 13.45% 33.33% -20.78% 33.24% -36.32% 0% -
Enterprise Value (EV) 1 757.4 769.8 543.4 921.3 1,006 858.3 879.3 939.3
Change - 1.64% -29.42% 69.55% 9.19% -14.68% 2.45% 6.82%
P/E ratio 6.26x - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 0.15x 0.22x 0.2x 0.13x 0.18x 0.15x 0.13x 0.11x
EV / Revenue 0.32x 0.42x 0.2x 0.27x 0.31x 0.34x 0.32x 0.29x
EV / EBITDA 5.34x 8.02x 4.21x 4.54x 4.87x 10.9x 6.19x 4.79x
EV / EBIT 8.45x 20.8x 6.85x 7.04x 7.74x - 14.9x 8.62x
EV / FCF 27.9x 9.15x - - 5.45x -26.8x 46.3x -47x
FCF Yield 3.58% 10.9% - - 18.3% -3.73% 2.16% -2.13%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 5.55% - - - - - - -
EPS 2 0.95 - - - - - - -
Distribution rate 34.7% - - - - - - -
Net sales 1 2,343 1,817 2,696 3,433 3,225 2,488 2,782 3,290
EBITDA 1 141.8 96.04 129 203 206.6 79 142 196
EBIT 1 89.69 37.02 79.29 130.9 129.9 - 59 109
Net income 57.64 31.11 - - - - - -
Net Debt 1 398.2 362.3 - 490.8 432.3 493 514 574
Reference price 2 5.950 6.750 9.000 7.130 9.500 6.050 6.050 6.050
Nbr of stocks (in thousands) 60,375 60,375 60,375 60,375 60,375 60,375 60,375 -
Announcement Date 4/30/20 4/27/21 4/13/22 4/20/23 4/25/24 - - -
1PLN in Million2PLN
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
12.66x1.08x6.61x5.89% 59.02B
9.54x0.39x4.33x5.34% 7.76B
14.97x0.21x4.32x2.93% 2.87B
8.76x0.48x2.97x3% 2.65B
13.06x0.48x4.99x3.72% 2.31B
10.26x0.53x4.68x3.44% 2.14B
Average 11.54x 0.53x 4.65x percentage-no-prefix 12.79B
Weighted average by Cap. 12.24x 0.93x 6.06x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WLT Stock
  4. Valuation Wielton S.A.