Valuation Willas-Array Electronics (Holdings) Limited

Stocks

Market Closed - Singapore S.E. 09:28:45 2026-09-09 pm EDT			5-day change	1st Jan Change
0.9050 ^SGD	-18.47%		-.--%	+9.04%

Sep. 02	Willas-Array's Attributable Profit, Revenue Surge in H1	MT
Aug. 26	Willas-Array Electronics Limited Announces Willas-Array Electronics (Hong Kong) Limited, Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Inc. Enter Mutual Customer Referral Framework Agreement With Shanghai YCT Electronics Group Co., Ltd, Texin Electronics Co., Limited, And Shanghai Yachuangli Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	102,989
Announcement Date	6/24/20	6/25/21	7/28/22	6/30/23	6/3/25	3/31/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WILLAS-ARRAY ELECTRONICS (HOLDINGS) LIMITED	-	-	-	-	72.95M
AMPHENOL CORPORATION	30.97x	5.8x	17.62x	0.64%	196B
KEYENCE CORPORATION	34.63x	12.34x	22.5x	0.79%	124B
CORNING INCORPORATED	49.16x	6.18x	21.19x	0.85%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	12.96x	0.29x	6.51x	3.88%	104B
MURATA MANUFACTURING CO., LTD.	32.75x	5.33x	17.46x	1.06%	76.46B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	54.52x	5.91x	27.02x	0.25%	64.1B
EOPTOLINK TECHNOLOGY INC., LTD.	19.41x	6.91x	14.03x	0.65%	62.24B
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.14x	1.01x	11.39x	0.74%	57.41B
COHERENT CORP.	31.31x	4.45x	16.78x	0.02%	45.65B
Average	31.43x	5.36x	17.17x	0.99%	84.32B
Weighted average by Cap.	31.93x	5.78x	17.42x	1.07%