Valuation Willas-Array Electronics (Holdings) Limited

Stocks

Market Closed - Singapore S.E. 09:16:16 2026-08-04 pm EDT			5-day change	1st Jan Change
1.110 ^SGD	+44.16%		-.--%	+33.73%

Sep. 02	Willas-Array's Attributable Profit, Revenue Surge in H1	MT
Aug. 26	Willas-Array Electronics Limited Announces Willas-Array Electronics (Hong Kong) Limited, Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Inc. Enter Mutual Customer Referral Framework Agreement With Shanghai YCT Electronics Group Co., Ltd, Texin Electronics Co., Limited, And Shanghai Yachuangli Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	102,989
Announcement Date	6/24/20	6/25/21	7/28/22	6/30/23	6/3/25	3/31/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WILLAS-ARRAY ELECTRONICS (HOLDINGS) LIMITED	-	-	-	-	90.31M
KEYENCE CORPORATION	33.83x	12.01x	21.93x	0.81%	124B
SHENGYI TECHNOLOGY CO.,LTD.	47.86x	7.97x	34.68x	1.54%	53.61B
FLEX LTD.	26.61x	1.24x	14.04x	-.--%	40.45B
TDK CORPORATION	22.63x	1.91x	9.26x	1.35%	36.67B
KYOCERA CORPORATION	29.65x	2.1x	14.56x	1.58%	29.83B
TELEDYNE TECHNOLOGIES INCORPORATED	29.22x	4.45x	17.75x	-.--%	28.31B
HEXAGON AB	10.6x	5.94x	16.47x	1.41%	26.75B
HALMA PLC	31.77x	4.87x	19.45x	0.72%	18.66B
ZEBRA TECHNOLOGIES CORPORATION	24.5x	3.11x	13.01x	-.--%	17.16B
Average	28.52x	4.84x	17.90x	0.82%	37.56B
Weighted average by Cap.	31.10x	6.73x	19.84x	0.88%