Valuation WSP Global Inc.

Stocks

Market Closed - Toronto S.E. 04:00:00 2026-11-10 pm EST			5-day change	1st Jan Change
180.54 ^CAD	-2.38%		-8.69%	-27.35%

Nov. 05	WSP Global Inc., Q3 2026 Earnings Call, Nov 05, 2026
Nov. 04	Earnings Flash (WSP.TO) WSP Global Inc. Reports Q3 Revenue CA$5.29B, vs. FactSet Est of CA$4.22B	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,611	19,550	23,155	32,972	33,502	24,341	-	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-27.35%	-	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	31,606	30,256	28,626
Change	-	3.02%	13.65%	41.59%	-3.92%	-11.65%	-4.27%	-5.39%
P/E	45.3x	43.9x	42.2x	47x	33.8x	23.4x	17.1x	14.9x
PBR	-	-	-	3.87x	3.4x	2.21x	1.97x	1.75x
PEG	-	-3.8x	1.8x	2.1x	0.9x	4.8x	0.5x	1.1x
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.47x	1.37x	1.31x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	1.91x	1.71x	1.54x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	10.1x	8.8x	7.83x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	14.4x	12.2x	10.4x
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	26.3x	18.9x	15.7x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	3.8%	5.28%	6.36%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.504	1.501	1.501
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.83%	0.83%	0.83%
EPS ²	4.05	3.58	4.4	5.38	7.36	7.718	10.59	12.08
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	19.5%	14.2%	12.4%
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,505	17,744	18,591
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,133	3,437	3,654
EBIT ¹	804	953.7	1,248	1,500	1,810	2,191	2,487	2,746
Net income ¹	473.6	431.8	550	681.4	964.3	1,051	1,438	1,645
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	7,265	5,915	4,285
Reference price ²	183.63	157.09	185.74	252.96	248.52	180.54	180.54	180.54
Nbr of stocks (in thousands)	117,687	124,454	124,664	130,344	134,807	134,821	-	-
Announcement Date	3/9/22	3/8/23	2/28/24	2/26/25	2/25/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WSP GLOBAL INC.	23.39x	1.91x	10.09x	0.83%	17.13B
QUANTA SERVICES, INC.	45.38x	2.22x	20.9x	0.08%	87.87B
VINCI	12.72x	1.07x	5.92x	4.58%	70.91B
LARSEN & TOUBRO LIMITED	27.86x	2.11x	21.26x	1.06%	61.41B
FERROVIAL N.V.	56.57x	4.4x	27.48x	1.79%	43.65B
COMFORT SYSTEMS USA, INC.	21.82x	2.63x	14.65x	0.3%	38.63B
HOCHTIEF AG	25.25x	0.63x	10.35x	2.46%	30.71B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.87x	0.37x	7.06x	4.82%	28.76B
EMCOR GROUP, INC.	18.7x	1.3x	11.82x	0.24%	28.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.36x	2.84%	26.73B
Average	25.90x	1.71x	13.59x	1.9%	43B
Weighted average by Cap.	28.47x	1.85x	15.03x	1.84%