Valuation: XP Factory Plc

Market Cap 25.65M 34.18M 30.4M 28.16M 48.33M 3.25B 49.2M 339M 133M 1.69B 128M 126M 5.4B P/E 2027 *
2.65x
P/E 2028 * 8.11x
Enterprise Value 30.45M 40.58M 36.09M 33.43M 57.37M 3.85B 58.41M 402M 158M 2.01B 152M 149M 6.41B EV / Sales 2027 *
0.92x
EV / Sales 2028 * 1.23x
Free-Float
73.08%
Yield 2027 *
-
Yield 2028 * -
1 day-2.67%
1 week-12.84%
Current month-21.08%
1 month-20.00%
3 months-18.89%
6 months+14.51%
Current year+12.31%
1 week 14.5
Extreme 14.5
15.5
1 month 14.5
Extreme 14.5
18.5
Current year 10.12
Extreme 10.125
21
1 year 10.12
Extreme 10.1221
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
39.73
10 years 1.69
Extreme 1.69
162.5
Manager TitleAgeSince
Chief Executive Officer 46 2015-05-24
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 2017-05-02
Director/Board Member 64 2022-06-28
Director/Board Member 64 2022-06-28
Date Insider Type Main position Quantity % Market Cap. Importance
5/11/26 Free 937 0.0005% -
5/11/26 Buy

Chief Executive Officer

937 0.0005%
5/11/26 Free

Chief Operating Officer

937 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
-2.67%-12.84%+16.80%-15.36% 34.92M
-1.42%+2.18%-19.58%+38.51% 125B
-0.67%+2.18%+35.09% - 37.51B
-1.00%+6.97%+32.28%+191.40% 35.03B
+1.57%+7.98%-11.54%-34.02% 32.33B
+0.20%+5.40%-42.69%+21.10% 25.14B
0.00%-4.48%-12.32%+35.66% 22.56B
-0.10%+0.60%+58.84%+179.45% 9.06B
-1.52%-0.28%+8.75%+206.72% 9.09B
-1.27%+3.37%+2.53%-29.79% 5.45B
Average -0.63%+1.33%+6.82%+65.96% 30.08B
Weighted average by Cap. -0.43%+3.44%-3.62%+57.27%

Financials

2027 *2028 *
Net sales 33.2M 44.25M 39.36M 36.46M 62.56M 4.2B 63.7M 438M 172M 2.19B 166M 163M 6.99B 39M 51.98M 46.23M 42.83M 73.49M 4.94B 74.83M 515M 202M 2.57B 195M 191M 8.21B
Net income 9.6M 12.79M 11.38M 10.54M 18.09M 1.21B 18.42M 127M 49.73M 634M 47.97M 46.99M 2.02B 3.1M 4.13M 3.67M 3.4M 5.84M 392M 5.95M 40.94M 16.06M 205M 15.49M 15.17M 653M
Net Debt 4.8M 6.4M 5.69M 5.27M 9.05M 607M 9.21M 63.39M 24.86M 317M 23.99M 23.5M 1.01B 22.39M 29.84M 26.54M 24.59M 42.19M 2.83B 42.96M 296M 116M 1.48B 112M 110M 4.71B
Projected Income Statement - Annual - XP Factory Plc
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure business. The Company is the owner and operator of Escape Hunt, which offers escape-the-room experiences. Escape Hunt operates through a network of owner-operated sites in the United Kingdom and an international network of franchised sites across five continents, as well as through digitally delivered games which can be played remotely. Escape Hunt provides high-quality experiences for consumers, businesses and other organizations, catering for leisure and team-building occasions across groups of varying sizes. The Company has a strategy to grow Escape Hunt through the expansion of its owner-operated estate in the United Kingdom and internationally, alongside its franchise network and the continued development of high-quality games and experiences across multiple formats, including those incorporating branded intellectual property (IP) content.
Employees
1,264
Date Price Change Volume
26-10-16 GBX 14.60 -2.67% 77,399
26-10-15 GBX 15.00 0.00% 3,342
26-10-14 GBX 15.00 -3.23% 112,483
26-10-13 GBX 15.50 +3.33% 240,562
26-10-12 GBX 15.00 -1.96% 452,183
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - XP Factory Plc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.1460GBP
Average target price
0.1900GBP
Spread / Average Target
+30.14%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XP Factory Plc