Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 165,055 258,649 305,952 295,140 - -
Change - 249.41% 65.45% 56.7% 18.29% -3.53% - -
Enterprise Value (EV) 28,551 99,760 165,055 258,649 305,952 295,140 295,140 295,140
Change - 249.41% 65.45% 56.7% 18.29% -3.53% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 3.99x 2.75x 2.02x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.9x 0.7x 0.53x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 0.94x 0.73x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 0.94x 0.73x 0.57x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.41x 1.73x 1.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 1.17 1.882
Rate of return - - 6.19% - - - 3.35% 5.39%
EPS 2 1.24 6.24 8.05 3.44 5.57 8.758 12.69 17.26
Distribution rate - - 15% - - - 9.22% 10.9%
Net sales 1 35,010 109,031 156,639 150,011 238,635 314,938 404,304 514,685
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 107,782 68,689 114,574 122,445 170,949 210,544
Net income 1 10,490 52,745 68,009 29,017 47,090 72,028 107,902 130,295
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 34.94 34.94 34.94
Nbr of stocks (in thousands) 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 - -
Announcement Date 2/3/22 2/2/23 2/2/24 1/31/25 2/5/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.99x - - -.--% 6.01B
13.12x - - 1.91% 884B
6.17x - - 5.03% 415B
11.69x - - 2.22% 376B
6.58x - - 4.81% 357B
6.14x - - 5.02% 328B
11.67x - - 4.46% 327B
6.7x - - 4.75% 303B
17.18x - - 2.45% 271B
13.93x - - 2.82% 253B
Average 9.72x 3.35% 351.86B
Weighted average by Cap. 10.50x 3.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi