|
Market Closed -
Nasdaq
04:00:00 2026-08-13 pm EDT
|
5-day change | 1st Jan Change | ||
| 26.03 USD | +2.12% |
|
+24.66% | +47.56% |
Company Valuation: Zai Lab Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 2,946 | 2,688 | 2,853 | 1,962 | 2,922 | - | - |
| Change | - | -51.37% | -8.77% | 6.15% | -31.23% | 48.95% | - | - |
| Enterprise Value (EV) 1 | 4,650 | 1,938 | 1,897 | 2,095 | 1,397 | 2,465 | 2,541 | 2,686 |
| Change | - | -58.33% | -2.13% | 10.47% | -33.34% | 76.47% | 3.12% | 5.67% |
| P/E | -8.29x | -6.63x | -7.9x | -10.1x | -11x | -11.5x | -12.1x | -15.8x |
| PBR | 4.35x | - | 3.34x | 3.36x | 2.73x | 5.98x | 6.61x | 7.11x |
| PEG | - | 0.2x | 0.3x | 0.4x | 0.3x | -0.3x | 2.43x | 0.7x |
| Capitalization / Revenue | 42x | 13.7x | 10.1x | 7.15x | 4.26x | 6.91x | 5.1x | 4.05x |
| EV / Revenue | 32.2x | 9.01x | 7.11x | 5.25x | 3.04x | 5.83x | 4.44x | 3.73x |
| EV / EBITDA | -6.7x | -4.89x | -5.3x | -7.75x | -6.51x | -8.46x | -13.7x | -25.9x |
| EV / EBIT | -6.64x | -4.79x | -5.17x | -7.43x | -6.09x | -8.17x | -12.7x | -22.1x |
| EV / FCF | -8.19x | -4.94x | -9.23x | -9.5x | -8.5x | -13.4x | -17.2x | -25.7x |
| FCF Yield | -12.2% | -20.2% | -10.8% | -10.5% | -11.8% | -7.47% | -5.81% | -3.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.58 | -4.63 | -3.46 | -2.6 | -1.6 | -2.265 | -2.152 | -1.651 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 144.3 | 215 | 266.7 | 399 | 460.2 | 422.9 | 572.6 | 720.8 |
| EBITDA 1 | -693.6 | -396.1 | -357.5 | -270.3 | -214.4 | -291.3 | -185.4 | -103.5 |
| EBIT 1 | -700.1 | -404.4 | -366.6 | -282.1 | -229.4 | -301.8 | -200.2 | -121.6 |
| Net income 1 | -704.5 | -443.3 | -334.6 | -257.1 | -175.5 | -240.5 | -178.1 | -151.6 |
| Net Debt 1 | -1,409 | -1,008 | -791.3 | -757.9 | -565.3 | -457.7 | -380.8 | -236.7 |
| Reference price 2 | 62.85 | 30.70 | 27.33 | 26.19 | 17.64 | 26.03 | 26.03 | 26.03 |
| Nbr of stocks (in thousands) | 96,409 | 95,972 | 98,349 | 108,937 | 111,219 | 112,266 | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.49x | 5.83x | -8.46x | -.--% | 2.92B | |
| 18.66x | 4.35x | 10.25x | 0.48% | 80.48B | |
| 38.08x | 13.03x | 24.79x | -.--% | 51.06B | |
| 21.94x | 4.85x | 13.86x | 0.66% | 48.19B | |
| -52.01x | 3.59x | 10.62x | 2.94% | 46.5B | |
| 37.43x | 3.46x | 13.16x | -.--% | 31.12B | |
| -7.42x | 10.33x | -6.67x | -.--% | 25.41B | |
| 53.09x | 3.4x | 26.31x | -.--% | 24.43B | |
| 70.88x | 6.81x | 45.49x | -.--% | 21.11B | |
| -29.56x | 17x | -45.32x | -.--% | 15.88B | |
| Average | 13.96x | 7.26x | 8.40x | 0.41% | 34.71B | |
| Weighted average by Cap. | 15.42x | 6.62x | 12.54x | 0.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZLAB Stock
- Valuation Zai Lab Limited
Select your edition
All financial news and data tailored to specific country editions
