Financials Trial Holdings Inc.

Equities

141A

JP3635490000

Discount Stores

Delayed Japan Exchange 01:54:15 2024-05-21 am EDT 5-day change 1st Jan Change
2,503 JPY -3.88% Intraday chart for Trial Holdings Inc. -11.87% 0.00%

Valuation

Fiscal Period: June 2024 2025 2026
Capitalization 1 308,625 - -
Enterprise Value (EV) 1 278,318 279,642 285,754
P/E ratio 26.5 x 23.5 x 20.1 x
Yield 0.49% 0.67% 0.75%
Capitalization / Revenue 0.43 x 0.39 x 0.35 x
EV / Revenue 0.39 x 0.35 x 0.32 x
EV / EBITDA 8.91 x 7.6 x 6.73 x
EV / FCF - - -
FCF Yield - - -
Price to Book 2.79 x 2.53 x 2.29 x
Nbr of stocks (in thousands) 118,520 - -
Reference price 2 2,604 2,604 2,604
Announcement Date - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2023 2024 2025 2026
Net sales 1 - 718,658 795,644 880,462
EBITDA 1 - 31,238 36,778 42,463
EBIT 1 - 18,997 22,610 26,427
Operating Margin - 2.64% 2.84% 3%
Earnings before Tax (EBT) 1 - 18,752 22,435 26,807
Net income 1 8,084 11,009 13,493 15,823
Net margin - 1.53% 1.7% 1.8%
EPS 2 82.90 98.42 110.6 129.8
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 12.68 17.50 19.50
Announcement Date 2/14/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2024 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share 1 -
Announcement Date -
1JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 30,307 28,982 22,870
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 15.4% 12.9% 13.5%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 934.0 1,028 1,135
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 2/14/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2,604 JPY
Average target price
3,300 JPY
Spread / Average Target
+26.73%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 141A Stock
  4. Financials Trial Holdings Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW