Stock A079370 ZEUS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zeus Co.,Ltd.

Equities

A079370

KR7079370003

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
17,370 KRW -1.03% Intraday chart for Zeus Co.,Ltd. -6.11% +11.23%
May. 16 Zeus Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 Zeus Co.,Ltd. announces an Equity Buyback for KRW 5,000 million worth of its shares. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 139,568 292,294 237,173 260,435 484,382 538,765 - -
Enterprise Value (EV) 2 139.6 343.7 237.2 294.8 484.4 523.8 512.8 443.8
P/E ratio - 16.4 x - 7.6 x 16.2 x 11.3 x 6.79 x 5.95 x
Yield - 0.69% - 1.36% - 0.23% 0.23% 0.23%
Capitalization / Revenue 0.43 x 0.81 x 0.59 x 0.5 x 1.2 x 1.05 x 0.87 x 0.82 x
EV / Revenue 0.43 x 0.95 x 0.59 x 0.57 x 1.2 x 1.02 x 0.83 x 0.67 x
EV / EBITDA - 14 x - 5.03 x - 7.38 x 4.58 x 3.55 x
EV / FCF - -21,032,020 x - 118,918,398 x - - - -
FCF Yield - -0% - 0% - - - -
Price to Book - 1.27 x - 0.94 x - 1.52 x 1.25 x 1.04 x
Nbr of stocks (in thousands) 30,787 30,342 30,342 30,342 31,017 31,017 - -
Reference price 3 4,533 9,633 7,817 8,583 15,617 17,370 17,370 17,370
Announcement Date 2/11/20 3/17/21 2/11/22 2/15/23 3/21/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 323.5 360 400.1 517.6 402.9 513 617 660
EBITDA 1 - 24.62 - 58.64 - 71 112 125
EBIT 1 18.19 18.21 - 48.21 - 60.35 102 115
Operating Margin 5.62% 5.06% - 9.31% - 11.76% 16.53% 17.42%
Earnings before Tax (EBT) 1 - 17.4 27.48 46.98 - 59 101 114
Net income 1 - 18 - 36.11 9.944 47 79 90
Net margin - 5% - 6.98% 2.47% 9.16% 12.8% 13.64%
EPS 2 - 588.7 - 1,129 965.0 1,533 2,557 2,920
Free Cash Flow - -16,341 - 2,479 - - - -
FCF margin - -4,538.9% - 478.94% - - - -
FCF Conversion (EBITDA) - - - 4,227.44% - - - -
FCF Conversion (Net income) - - - 6,865.58% - - - -
Dividend per Share 2 - 66.67 - 116.7 - 40.00 40.00 40.00
Announcement Date 2/11/20 3/17/21 2/11/22 2/15/23 3/21/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 101.6 113.5 95.13 101.4 88.22 110.1 133.5 142.3
EBITDA - - - - - - - -
EBIT 1 2.759 5.83 - - 7.559 11.9 18.9 21.7
Operating Margin 2.71% 5.14% - - 8.57% 10.81% 14.16% 15.25%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - 4.312 - - - -
Net margin - - - 4.25% - - - -
EPS - - -58.00 - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/16/22 8/16/22 8/14/23 11/14/23 5/16/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 51.4 - 34.4 - - - -
Net Cash position 1 - - - - - 15 26 95
Leverage (Debt/EBITDA) - 2.088 x - 0.5862 x - - - -
Free Cash Flow - -16,341 - 2,479 - - - -
ROE (net income / shareholders' equity) 6.41% 7.82% - 13.5% - 14.3% 20% 18.9%
ROA (Net income/ Total Assets) - 4.37% - 6.14% - 7.1% 10.3% 10.4%
Assets 1 - 412 - 588.5 - 662 767 865.4
Book Value Per Share 2 - 7,601 - 9,089 - 11,428 13,924 16,779
Cash Flow per Share 2 - 1,162 - - - 1,616 2,849 3,195
Capex 1 - 51.9 - 5.63 - 5 7 7
Capex / Sales - 14.41% - 1.09% - 0.97% 1.13% 1.06%
Announcement Date 2/11/20 3/17/21 2/11/22 2/15/23 3/21/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zeus Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17,370 KRW
Average target price
28,000 KRW
Spread / Average Target
+61.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
ZEUS CO.,LTD. Stock Zeus Co.,Ltd.
+11.23% 390M
ASML HOLDING N.V. Stock ASML Holding N.V.
+27.74% 371B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+19.05% 122B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+33.16% 99.03B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+16.30% 20.85B
ENTEGRIS, INC. Stock Entegris, Inc.
+5.45% 19.05B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+41.82% 10.68B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+25.78% 9.26B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.04% 8.02B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-27.22% 5.79B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A079370 Stock
  4. Financials Zeus Co.,Ltd.