Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.049 SGD | +2.08% | +4.26% | +13.95% |
May. 29 | Acesian Partners Sets Up Subsidiary in Singapore | MT |
May. 28 | Acesian Partners Limited Announces Incorporation of A New Subsidiary | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.982 | 5.483 | 5.483 | 7.976 | 20.72 | 20.5 |
Enterprise Value (EV) 1 | -0.2249 | 1.919 | 2.068 | -0.4292 | 2.667 | 2.141 |
P/E ratio | 5 x | -0.76 x | 244 x | 4.26 x | 2.63 x | 2.77 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.29 x | 0.45 x | 0.58 x | 0.54 x | 0.54 x | 1.3 x |
EV / Revenue | -0.01 x | 0.16 x | 0.22 x | -0.03 x | 0.07 x | 0.14 x |
EV / EBITDA | -0.13 x | -0.21 x | 7.42 x | -0.18 x | 0.29 x | 0.53 x |
EV / FCF | -0.22 x | -3.33 x | 32.9 x | -0.09 x | 0.37 x | -0.63 x |
FCF Yield | -448% | -30% | 3.04% | -1,151% | 272% | -160% |
Price to Book | 0.45 x | 0.9 x | 0.91 x | 1.03 x | 1.33 x | 0.92 x |
Nbr of stocks (in thousands) | 498,498 | 498,498 | 498,498 | 498,498 | 493,371 | 476,846 |
Reference price 2 | 0.0120 | 0.0110 | 0.0110 | 0.0160 | 0.0420 | 0.0430 |
Announcement Date | 4/10/19 | 4/15/20 | 4/9/21 | 4/5/22 | 4/5/23 | 4/9/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.54 | 12.25 | 9.523 | 14.81 | 38.17 | 15.79 |
EBITDA 1 | 1.717 | -9.012 | 0.2786 | 2.321 | 9.325 | 4.031 |
EBIT 1 | 1.344 | -9.546 | -0.3804 | 2.057 | 8.943 | 3.698 |
Operating Margin | 6.54% | -77.91% | -3.99% | 13.89% | 23.43% | 23.42% |
Earnings before Tax (EBT) 1 | 1.327 | -7.072 | 0.0561 | 2.197 | 8.992 | 8.326 |
Net income 1 | 1.121 | -7.16 | 0.0227 | 1.872 | 7.91 | 7.456 |
Net margin | 5.46% | -58.44% | 0.24% | 12.64% | 20.72% | 47.23% |
EPS 2 | 0.002399 | -0.0144 | 0.000045 | 0.003755 | 0.0160 | 0.0155 |
Free Cash Flow 1 | 1.008 | -0.5766 | 0.0629 | 4.94 | 7.254 | -3.419 |
FCF margin | 4.91% | -4.71% | 0.66% | 33.35% | 19.01% | -21.65% |
FCF Conversion (EBITDA) | 58.71% | - | 22.57% | 212.79% | 77.8% | - |
FCF Conversion (Net income) | 89.92% | - | 277.19% | 263.84% | 91.7% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/10/19 | 4/15/20 | 4/9/21 | 4/5/22 | 4/5/23 | 4/9/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 6.21 | 3.56 | 3.42 | 8.41 | 18.1 | 18.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.01 | -0.58 | 0.06 | 4.94 | 7.25 | -3.42 |
ROE (net income / shareholders' equity) | 9.38% | -73.6% | 0.81% | 27.3% | 66.8% | 39.4% |
ROA (Net income/ Total Assets) | 3.63% | -29.3% | -1.68% | 7.99% | 23.9% | 7.95% |
Assets 1 | 30.92 | 24.43 | -1.351 | 23.42 | 33.12 | 93.84 |
Book Value Per Share 2 | 0.0300 | 0.0100 | 0.0100 | 0.0200 | 0.0300 | 0.0500 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0200 | 0.0400 | 0.0400 |
Capex 1 | 0.78 | 0.27 | 0.29 | 0.22 | 0.29 | 0.07 |
Capex / Sales | 3.78% | 2.17% | 3% | 1.48% | 0.77% | 0.45% |
Announcement Date | 4/10/19 | 4/15/20 | 4/9/21 | 4/5/22 | 4/5/23 | 4/9/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.95% | 17.13M | |
+11.98% | 80.48B | |
+13.36% | 58.88B | |
+20.62% | 24.49B | |
+22.57% | 11.54B | |
+21.96% | 10.89B | |
+4.12% | 7.15B | |
+19.82% | 4.75B | |
+19.60% | 4.61B | |
-14.25% | 2.72B |
- Stock Market
- Equities
- 5FW Stock
- Financials Acesian Partners Limited