Financials Al Jouf Cement Company

Equities

3091

SA12JG51G9H8

Construction Materials

Market Closed - Saudi Arabian S.E. 08:20:04 2024-05-15 am EDT 5-day change 1st Jan Change
11.4 SAR +0.88% Intraday chart for Al Jouf Cement Company +0.71% -6.10%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,369 1,596 1,556 1,202 1,320 1,239 - -
Enterprise Value (EV) 1 1,926 2,252 2,163 1,202 1,320 1,824 1,800 1,773
P/E ratio 319 x -21.9 x -10.3 x - 15.6 x 34.5 x 29.2 x 21.1 x
Yield - - - - - - 1.72% 2.38%
Capitalization / Revenue 8.06 x 6.33 x 6.87 x 4.77 x 4.38 x 3.95 x 3.6 x 3.23 x
EV / Revenue 11.3 x 8.94 x 9.55 x 4.77 x 4.38 x 5.81 x 5.23 x 4.62 x
EV / EBITDA 56.7 x 27 x 37.6 x 13.2 x - 13.2 x 12.6 x 11.1 x
EV / FCF -154 x 73.7 x 42.6 x 29.4 x - 34.4 x 20 x 17.7 x
FCF Yield -0.65% 1.36% 2.35% 3.4% - 2.91% 5% 5.64%
Price to Book 0.89 x 1.09 x 1.43 x - - 1.29 x 1.26 x 1.22 x
Nbr of stocks (in thousands) 108,680 108,680 108,680 108,700 108,700 108,700 - -
Reference price 2 12.59 14.68 14.32 11.06 12.14 11.40 11.40 11.40
Announcement Date 3/24/20 3/31/21 4/3/22 3/9/23 3/24/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 169.8 252 226.5 251.9 301.5 314 344 384
EBITDA 1 33.95 83.34 57.5 91.12 - 138 143 160
EBIT 1 8.357 54.35 27.11 58.45 - 89 96 114
Operating Margin 4.92% 21.57% 11.97% 23.21% - 28.34% 27.91% 29.69%
Earnings before Tax (EBT) 1 6.456 -70.33 -138 - - 48 58 80
Net income 1 5.256 -73.33 -151 - - 47 56 78
Net margin 3.1% -29.1% -66.65% - - 14.97% 16.28% 20.31%
EPS 2 0.0395 -0.6710 -1.395 - 0.7800 0.3300 0.3900 0.5400
Free Cash Flow 1 -12.54 30.54 50.77 40.88 - 53 90 100
FCF margin -7.38% 12.12% 22.42% 16.23% - 16.88% 26.16% 26.04%
FCF Conversion (EBITDA) - 36.65% 88.3% 44.86% - 38.41% 62.94% 62.5%
FCF Conversion (Net income) - - - - - 112.77% 160.71% 128.21%
Dividend per Share 2 - - - - - - 0.1960 0.2710
Announcement Date 3/24/20 3/31/21 4/3/22 3/9/23 3/24/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q3 2022 Q4
Net sales 1 48.81 - 79.43
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 - 5.937 23.14
Net margin - - 29.13%
EPS - 0.0500 -
Dividend per Share - - -
Announcement Date 5/25/22 11/2/22 3/9/23
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 558 656 607 - - 585 561 534
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 16.42 x 7.872 x 10.56 x - - 4.239 x 3.923 x 3.338 x
Free Cash Flow 1 -12.5 30.5 50.8 40.9 - 53 90 100
ROE (net income / shareholders' equity) 0.34% -4.89% -12.9% - - 3.8% 4.4% 5.9%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 14.10 13.50 10.00 - - 8.860 9.060 9.330
Cash Flow per Share - - - - - - - -
Capex 1 42 16.6 1.92 3.26 - 43 51 60
Capex / Sales 24.77% 6.58% 0.85% 1.29% - 13.69% 14.83% 15.62%
Announcement Date 3/24/20 3/31/21 4/3/22 3/9/23 3/24/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
11.4 SAR
Average target price
9.66 SAR
Spread / Average Target
-15.26%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3091 Stock
  4. Financials Al Jouf Cement Company
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW